PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/13 EST. NO.01 TIME 10:22 AM R.E. NAME: KUYKENDALL, NANCY 01-0A1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/13 EST. NO.01 TIME 10:22 AM R.E. NAME: KUYKENDALL, NANCY 01-0A1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A1504 TIME 10:22 AM ESTIMATE NO. 01 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/17/13 R.E. NAME: KUYKENDALL, NANCY DATE OF THIS ESTIMATE 10/22/13 LOCATION PROGRESS ESTIMATE 01-HUM-211-R74.4/79.2 ----------------- MERCER FRASER COMPANY IN HUMBOLDT COUNTY NEAR FERNDALE P O BOX 1006 FROM 0.2 MILE SOUTH OF SALT RIVER EUREKA CA 95502 OVERFLOW TO ROUTE 101 FED. AID NO. STP-S211(2)E RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.750 7,500.00 0.750 7,500 003 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.500 35,000.00 0.500 35,000 004 FLASHING BEACON (PORTABLE) EA 1,500.0000 1,500.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,000.0000 4,000.00 2.000 2,000.00 2.000 2,000 006 JOB SITE MANAGEMENT LS 31,000.0000 31,000.00 0.500 15,500.00 0.500 15,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 008 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500.00 1.000 500 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 3,120.00 587.000 2,348.00 587.000 2,348 010 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 5.5000 2,145.00 375.000 2,062.50 375.000 2,062 011 REMOVE DELINEATOR EA 20.0000 1,200.00 8.000 160.00 8.000 160 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 20,100.00 11,592.300 11,592.30 11,592.300 11,592 013 PREPAVING PROFILOGRAPH LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500 014 PREPAVING GRINDING DAY EA 25,000.0000 25,000.00 0.000 0 015 REPLACE ASPHALT CONCRETE SURFACING CY 215.0000 608,450.00 2,367.800 509,077.00 2,367.800 509,077 016 HOT MIX ASPHALT (TYPE A) TON 112.0000 197,120.00 0.000 0 017 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 862,500.00 5,562.850 834,427.50 5,562.850 834,427 018 CENTERLINE RUMBLE STRIP STA 80.0000 14,400.00 0.000 0 019 DATA CORE LS 2,500.0000 2,500.00 0.000 0 020 TACK COAT TON 850.0000 47,600.00 14.000 11,900.00 14.000 11,900 021 DELINEATOR (SPECIAL) EA 50.0000 2,000.00 0.000 0 022 DELINEATOR (CLASS 1) EA 50.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A1504 TIME 10:22 AM ESTIMATE NO. 01 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/17/13 R.E. NAME: KUYKENDALL, NANCY DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 34,120.00 0.000 0 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,520.00 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 8,000.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 35.00 0.000 0 (BROKEN 6-1) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,040.00 0.000 0 (BROKEN 12-3) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,055.00 0.000 0 (BROKEN 36-12) 029 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 2,140.00 0.000 0 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,120.00 0.000 0 031 MODIFY TRAFFIC MONITORING STATION LS 8,000.0000 8,000.00 1.000 8,000.00 1.000 8,000 (COUNT) PROGRAM CAS145 PAGE 3 DATE 10/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A1504 TIME 10:22 AM ESTIMATE NO. 01 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/17/13 R.E. NAME: KUYKENDALL, NANCY DATE OF THIS ESTIMATE 10/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,442,317.30 1,442,317.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,442,317.30 1,442,317.30 ORIGINAL CONTRACT AMOUNT 1,979,165.00 TOTAL WORK COMPLETED 1,442,317.30 1,442,317.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,442,317.30 1,442,317.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 30 10/07/13 09/09/13 11/07/13 15 13 0 0 73% 50% PROGRESS IS SATISFACTORY KUYKENDALL, NANCY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/13