PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/13 EST. NO.02 TIME 12:03 PM R.E. NAME: KUYKENDALL, NANCY 01-0A1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/13 EST. NO.02 TIME 12:03 PM R.E. NAME: KUYKENDALL, NANCY 01-0A1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A1504 TIME 12:03 PM ESTIMATE NO. 02 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: KUYKENDALL, NANCY DATE OF THIS ESTIMATE 11/21/13 LOCATION PROGRESS ESTIMATE 01-HUM-211-R74.4/79.2 ----------------- MERCER FRASER COMPANY IN HUMBOLDT COUNTY NEAR FERNDALE P O BOX 1006 FROM 0.2 MILE SOUTH OF SALT RIVER EUREKA CA 95502 OVERFLOW TO ROUTE 101 FED. AID NO. STP-S211(2)E RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.250 2,500.00 1.000 10,000 003 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.367 25,690.00 0.867 60,690 004 FLASHING BEACON (PORTABLE) EA 1,500.0000 1,500.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,000.0000 4,000.00 1.468 1,468.00 3.468 3,468 006 JOB SITE MANAGEMENT LS 31,000.0000 31,000.00 0.367 11,377.00 0.867 26,877 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 008 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 3,120.00 188.500 754.00 775.500 3,102 010 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 5.5000 2,145.00 15.000 82.50 390.000 2,145 011 REMOVE DELINEATOR EA 20.0000 1,200.00 44.000 880.00 52.000 1,040 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 20,100.00 6,224.600 6,224.60 17,816.900 17,816 013 PREPAVING PROFILOGRAPH LS 3,000.0000 3,000.00 0.500 1,500 014 PREPAVING GRINDING DAY EA 25,000.0000 25,000.00 1.000 25,000.00 1.000 25,000 015 REPLACE ASPHALT CONCRETE SURFACING CY 215.0000 608,450.00 461.800 99,287.00 2,829.600 608,364 016 HOT MIX ASPHALT (TYPE A) TON 112.0000 197,120.00 1,598.930 179,080.16 1,598.930 179,080 017 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 862,500.00 195.170 29,275.50 5,758.020 863,703 018 CENTERLINE RUMBLE STRIP STA 80.0000 14,400.00 149.040 11,923.20 149.040 11,923 019 DATA CORE LS 2,500.0000 2,500.00 0.000 0 020 TACK COAT TON 850.0000 47,600.00 28.000 23,800.00 42.000 35,700 021 DELINEATOR (SPECIAL) EA 50.0000 2,000.00 0.000 0 022 DELINEATOR (CLASS 1) EA 50.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A1504 TIME 12:03 PM ESTIMATE NO. 02 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: KUYKENDALL, NANCY DATE OF THIS ESTIMATE 11/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 34,120.00 78,910.000 31,564.00 78,910.000 31,564 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,520.00 867.000 1,734.00 867.000 1,734 025 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 8,000.00 1,595.000 7,975.00 1,595.000 7,975 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 35.00 66.000 33.00 66.000 33 (BROKEN 6-1) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,040.00 1,129.000 564.50 1,129.000 564 (BROKEN 12-3) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,055.00 10,509.000 5,254.50 10,509.000 5,254 (BROKEN 36-12) 029 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 2,140.00 1,020.000 2,040.00 1,020.000 2,040 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,120.00 1,744.000 6,976.00 1,744.000 6,976 031 MODIFY TRAFFIC MONITORING STATION LS 8,000.0000 8,000.00 1.000 8,000 (COUNT) PROGRAM CAS145 PAGE 3 DATE 11/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A1504 TIME 12:03 PM ESTIMATE NO. 02 BID OPENING 04/23/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: KUYKENDALL, NANCY DATE OF THIS ESTIMATE 11/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 478,482.96 1,920,800.26 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 478,482.96 1,920,800.26 ORIGINAL CONTRACT AMOUNT 1,979,165.00 TOTAL WORK COMPLETED 478,482.96 1,920,800.26 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 478,482.96 1,920,800.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 30 10/07/13 09/09/13 11/25/13 26 24 0 0 96% 87% PROGRESS IS SATISFACTORY KUYKENDALL, NANCY RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/13