PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/20/12 EST. NO.03 TIME 10:30 AM R.E. NAME: ZIMMERER, JEFFREY 01-0A2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 6,745.00 E.W. @ L.S.(+) 101212 N 1 0 6,745.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 6,745.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/20/12 EST. NO.03 TIME 10:30 AM R.E. NAME: ZIMMERER, JEFFREY 01-0A2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 11/12 -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A2004 TIME 10:30 AM ESTIMATE NO. 03 BID OPENING 05/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: ZIMMERER, JEFFREY DATE OF THIS ESTIMATE 11/20/12 LOCATION PROGRESS ESTIMATE 01-HUM-299-0.0/R5.9 ----------------- 01-HUM-101-100.7/ .0 KERNEN CONSTRUCTION IN HUMBOLDT COUNTY IN TRINIDAD ON PO BOX 1340 RTE 101 @ TRINIDAD RD UNDERCROSSING BLUE LAKE, CA 95525 & NEAR ARCATA ON RTE 299 FROM RTE 299/101 SEPARATION TO 0.5 MI EAST OF BLUE LAKE UNDERCROSSING FED. AID NO. N O N E REPLACE AC SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 945.0000 945.00 1.000 945 002 PREPARE WATER POLLUTION CONTROL LS 875.0000 875.00 1.000 875 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 8,025.0000 8,025.00 0.900 7,222 004 TRAFFIC CONTROL SYSTEM LS 33,090.0000 33,090.00 1.000 33,090 005 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,300.0000 5,200.00 4.000 5,200 006 LEAD COMPLIANCE PLAN LS 785.0000 785.00 1.000 785 007 REPLACE ASPHALT CONCRETE SURFACING CY 242.0000 876,040.00 3,351.800 811,135 008 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6800 28,628.00 32,249.000 21,929.32 32,249.000 21,929 009 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 9,280.00 2,544.000 5,088.00 2,544.000 5,088 010 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 14,670.00 821.000 7,389.00 821.000 7,389 011 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 2,720.00 3,876.000 3,294.60 3,876.000 3,294 (BROKEN 36-12) 012 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 1,207.00 888.000 1,509.60 888.000 1,509 (BROKEN 17-7) 013 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.5000 1,485.00 324.000 1,782.00 324.000 1,782 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6000 7,722.00 730.000 4,818.00 730.000 4,818 PROGRAM CAS145 PAGE 2 DATE 11/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A2004 TIME 10:30 AM ESTIMATE NO. 03 BID OPENING 05/08/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: ZIMMERER, JEFFREY DATE OF THIS ESTIMATE 11/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 45,810.52 905,063.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 6,745.00 6,745.00 SUBTOTAL AMOUNT EARNED 52,555.52 911,808.62 ORIGINAL CONTRACT AMOUNT 990,672.00 TOTAL WORK COMPLETED 52,555.52 911,808.62 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 42,555.52 901,808.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/28/12 20 09/05/12 07/13/12 12/31/12 23 67 6 0 92% 88% PROGRESS IS SATISFACTORY ZIMMERER, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 11/20/12