PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/14 EST. NO.01 TIME 12:58 PM R.E. NAME: KOSTRZEWA, LUCY 01-0A4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/14 EST. NO.01 TIME 12:58 PM R.E. NAME: KOSTRZEWA, LUCY 01-0A4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A4204 TIME 12:58 PM ESTIMATE NO. 01 BID OPENING 04/30/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 09/19/14 LOCATION PROGRESS ESTIMATE 01-MEN-999 ----------------- MYERS AND SONS CONSTRUCTION LP IN MENDOCINO COUNTY AT VARIOUS 4600 NORTHGATE BLVD., STE 100 LOCATIONS SACRAMENTO, CA 95834 FED. AID NO. N O N E REHABILITATE BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 15,000.0000 15,000.00 0.565 8,475.00 0.565 8,475 002 CONSTRUCTION AREA SIGNS LS 13,600.0000 13,600.00 0.250 3,400.00 0.250 3,400 003 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.130 9,750.00 0.130 9,750 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.130 780.00 0.130 780 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.130 650.00 0.130 650 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 620.0000 620.00 0.500 310.00 0.500 310 007 TEMPORARY CONCRETE WASHOUT LS 1,700.0000 1,700.00 0.000 0 008 TEMPORARY FENCE (TYPE ESA) LF 3.5000 700.00 0.000 0 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 9.0000 1,350.00 300.000 2,700.00 300.000 2,700 STRIPE (HAZARDOUS WASTE) 010 RAPID SETTING CONCRETE (PATCH) CF 30.0000 10,620.00 0.000 0 011 REPAIR SPALLED SURFACE AREA SQFT 500.0000 30,500.00 0.000 0 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 15,780.00 8,040.000 16,080.00 8,040.000 16,080 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 9.5000 855.00 0.000 0 014 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.5000 70,170.00 41,280.000 61,920.00 41,280.000 61,920 015 REMOVE POLYESTER CONCRETE OVERLAY SQFT 7.0000 32,480.00 4,640.000 32,480.00 4,640.000 32,480 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 19,740.00 50.000 300.00 50.000 300 017 REMOVE UNSOUND CONCRETE CF 30.0000 10,620.00 0.000 0 018 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1800 23,126.40 0.000 0 019 FURNISH POLYESTER CONCRETE OVERLAY CF 77.5000 403,775.00 0.000 0 020 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.8000 82,656.00 0.000 0 (F) 021 POLYESTER CONCRETE EXPANSION DAM CF 190.0000 109,060.00 0.000 0 022 TREAT BRIDGE DECK SQFT 0.5000 41,305.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 09/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A4204 TIME 12:58 PM ESTIMATE NO. 01 BID OPENING 04/30/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 09/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 37.0000 40,700.00 0.000 0 024 BRIDGE REMOVAL (PORTION), LOCATION A LS 1,200.0000 1,200.00 0.000 0 025 BRIDGE REMOVAL (PORTION), LOCATION B LS 15,500.0000 15,500.00 0.000 0 026 BRIDGE REMOVAL (PORTION), LOCATION C LS 18,100.0000 18,100.00 0.000 0 027 HOT MIX ASPHALT (TYPE A) TON 415.0000 186,750.00 0.000 0 028 HOT MIX ASPHALT (BRIDGE) TON 580.0000 20,300.00 0.000 0 029 TACK COAT TON 1,400.0000 12,600.00 0.000 0 030 STRUCTURAL CONCRETE, BRIDGE CY 440.0000 6,600.00 0.000 0 (F) 031 DRILL AND BOND DOWEL LF 21.5000 2,580.00 0.000 0 032 CLEAN EXPANSION JOINT LF 8.6000 12,048.60 0.000 0 033 JOINT SEAL (MR 1/2") LF 103.0000 6,386.00 0.000 0 034 JOINT SEAL (MR 1") LF 86.0000 19,006.00 0.000 0 035 JOINT SEAL (MR 1 1/2") LF 48.5000 3,589.00 0.000 0 036 JOINT SEAL (MR 2") LF 72.7500 8,875.50 0.000 0 037 BONDED JOINT SEAL (MR 1") LF 37.7500 21,215.50 0.000 0 038 BONDED JOINT SEAL (MR 2") LF 39.0000 7,020.00 0.000 0 039 BONDED JOINT SEAL (MR 3") LF 62.0000 7,440.00 0.000 0 040 BONDED JOINT SEAL (MR 4") LF 72.0000 4,320.00 0.000 0 041 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 2,680.00 0.000 0 (F) 042 DECK SEAL SQFT 1.8000 9,990.00 0.000 0 (F) 043 SLURRY LEVELING COURSE GAL 21.3400 23,900.80 0.000 0 (F) 044 STRUCTURAL STEEL (BRIDGE) LB 22.5000 3,375.00 0.000 0 (F) 045 CLEAN AND PAINT STRUCTURAL STEEL LS 30,000.0000 30,000.00 0.000 0 046 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 1,000.0000 14,000.00 0.000 0 047 WORK AREA MONITORING LS 4,000.0000 4,000.00 0.000 0 048 MISCELLANEOUS METAL (BRIDGE) LB 70.0000 6,300.00 0.000 0 (F) 049 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 20,410.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A4204 TIME 12:58 PM ESTIMATE NO. 01 BID OPENING 04/30/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 09/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 THERMOPLASTIC PAVEMENT MARKING SQFT 16.0000 1,440.00 0.000 0 051 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 2,184.00 0.000 0 (BROKEN 36-12) 052 PAVEMENT MARKER (NON-REFLECTIVE) EA 10.5000 1,260.00 0.000 0 053 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.7500 2,937.50 0.000 0 PROGRAM CAS145 PAGE 4 DATE 09/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A4204 TIME 12:58 PM ESTIMATE NO. 01 BID OPENING 04/30/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/18/14 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 09/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 136,845.00 136,845.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 136,845.00 136,845.00 054 MOBILIZATION LS 149,600.0000 149,600.00 0.500 74,800.00 0.500 74,800 ORIGINAL CONTRACT AMOUNT 1,635,965.30 TOTAL WORK COMPLETED 211,645.00 211,645.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 211,645.00 211,645.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/13/13 70 09/09/14 06/28/13 12/19/14 8 297 0 0 13% 11% PROGRESS IS SATISFACTORY KOSTRZEWA, LUCY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/14