PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/18/15 EST. NO. 003 TIME 10:50 AM R.E. NAME: BAKER, SCOTT V. 01-0A6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/18/15 EST. NO. 003 TIME 10:50 AM R.E. NAME: BAKER, SCOTT V. 01-0A6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A6904 TIME 10:50 AM ESTIMATE NO. 003 BID OPENING 06/10/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: BAKER, SCOTT V. DATE OF THIS ESTIMATE 11/18/15 LOCATION PROGRESS ESTIMATE 01-LAK-20-1.1/3.9 ----------------- APEX FENCE COMPANY INC IN LAKE COUNTY NEAR BLUE LAKES FROM 19896 ALEXANDER AVE 1.1 TO 3.9 MILES EAST OF THE ANDERSON, CA 96007 MENDOCINO AND LAKE COUNTY BOUNDARY FED. AID NO. HSNH-G---(---)- ,-----P020(173)E INSTALL MBGR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.750 1,500 004 TRAFFIC CONTROL SYSTEM LS 62,000.0000 62,000.00 0.500 31,000.00 1.000 62,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.500 1,500.00 1.000 3,000 006 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 008 TEMPORARY FIBER ROLL LF 15.0000 6,000.00 0.000 0 009 TEMPORARY GRAVEL BAG BERM LF 20.0000 7,000.00 95.000 1,900.00 305.000 6,100 010 TEMPORARY SILT FENCE LF 10.0000 6,600.00 509.000 5,090 011 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 012 REMOVE TERMINAL SECTION EA 250.0000 250.00 1.000 250.00 2.000 500 (TYPE SFT) 013 REMOVE ASPHALT CONCRETE DIKE LF 15.0000 5,250.00 289.000 4,335.00 289.000 4,335 014 ADJUST GUARDRAIL LF 6.5000 6,500.00 1,000.000 6,500 015 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 1.000 5,000 016 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 850.0000 4,250.00 5.000 4,250.00 5.000 4,250 018 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 16.0000 5,600.00 310.000 4,960.00 310.000 4,960 019 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.0000 1,650.00 255.000 1,275 020 GUARD RAILING DELINEATOR EA 15.0000 2,250.00 150.000 2,250.00 150.000 2,250 021 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 23.0000 73,600.00 3,587.000 82,501 022 METAL BEAM GUARD RAIL LF 59.0000 35,400.00 462.500 27,287 (SLOPE RETAINING WALL) PROGRAM CAS145 PAGE 2 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A6904 TIME 10:50 AM ESTIMATE NO. 003 BID OPENING 06/10/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: BAKER, SCOTT V. DATE OF THIS ESTIMATE 11/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MIDWEST GUARDRAIL SYSTEM LF 39.0000 95,550.00 462.500 18,037.50 2,006.500 78,253 (8' STEEL POST) 024 VEGETATION CONTROL (MINOR CONCRETE) SQYD 55.0000 228,800.00 4,160.000 228,800.00 4,160.000 228,800 025 END ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 5,600.00 -6.000 -4,800.00 2.000 1,600 026 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 9,000.00 2.000 6,000 027 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 24,200.00 11.000 24,200 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 4,200.00 350.000 4,200.00 350.000 4,200 029 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 030 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.250 625.00 1.000 2,500 031 SHOULDER BACKING TON 80.0000 41,600.00 162.000 12,960.00 222.000 17,760 PROGRAM CAS145 PAGE 3 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A6904 TIME 10:50 AM ESTIMATE NO. 003 BID OPENING 06/10/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: BAKER, SCOTT V. DATE OF THIS ESTIMATE 11/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 312,267.50 585,362.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 312,267.50 585,362.00 032 MOBILIZATION LS 39,100.0000 39,100.00 0.050 1,955.00 1.000 39,100 ORIGINAL CONTRACT AMOUNT 682,400.00 TOTAL WORK COMPLETED 314,222.50 624,462.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 314,222.50 624,462.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/15 60 08/12/15 08/07/15 11/30/15 52 21 0 0 82% 87% PROGRESS IS SATISFACTORY BAKER, SCOTT V. RESIDENT ENGINEER PROGRAM CAS145 DATE 11/18/15