PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/12 EST. NO.01 TIME 01:38 PM R.E. NAME: KRUEGER, GRANT 01-0A7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/12 EST. NO.01 TIME 01:38 PM R.E. NAME: KRUEGER, GRANT 01-0A7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A7304 TIME 01:38 PM ESTIMATE NO. 01 BID OPENING 05/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: KRUEGER, GRANT DATE OF THIS ESTIMATE 08/20/12 LOCATION PROGRESS ESTIMATE 01-MEN-20-7.0/17.3 ----------------- MASCON INC / ARGONAUT IN MENDOCINO COUNTY NEAR FORT BRAGG CONSTRUCTORS JOINT VENTURE FROM 10.3 MILES WEST OF CHAMBERLAIN P O BOX 639 CREEK BRIDGE TO CHAMBERLAIN CREEK SANTA ROSA CA 95402 BRIDGE FED. AID NO. N O N E HMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.183 457.50 0.183 457.50 002 PREPARE WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.750 3,000.00 0.750 3,000.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.750 18,750.00 0.750 18,750.00 004 TRAFFIC CONTROL SYSTEM LS 342,600.0000 342,600.00 0.000 0.00 005 PORTABLE CHANGEABLE MESSAGE SIGN EA 12,000.0000 24,000.00 0.000 0.00 006 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 7,620.00 0.000 0.00 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 2,160.00 0.000 0.00 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 15,150.00 0.000 0.00 009 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 010 PREPAVING PROFILOGRAPH LS 6,000.0000 6,000.00 0.000 0.00 011 PREPAVING GRINDING DAY EA 6,500.0000 19,500.00 0.000 0.00 012 MINOR HOT MIX ASPHALT TON 122.0000 19,520.00 0.000 0.00 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 126.0000 2,116,800.00 0.000 0.00 014 CENTERLINE RUMBLE STRIP STA 40.0000 22,000.00 0.000 0.00 015 DATA CORE LS 8,000.0000 8,000.00 0.000 0.00 016 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.3000 6,799.00 0.000 0.00 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.3000 143.00 0.000 0.00 018 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.3000 559.00 0.000 0.00 019 TACK COAT TON 900.0000 72,900.00 0.000 0.00 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 86,400.00 0.000 0.00 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 889.00 0.000 0.00 022 THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 4,320.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A7304 TIME 01:38 PM ESTIMATE NO. 01 BID OPENING 05/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: KRUEGER, GRANT DATE OF THIS ESTIMATE 08/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 165.00 0.000 0.00 (BROKEN 12-3) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 264.00 0.000 0.00 (BROKEN 36-12) 025 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 16,240.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A7304 TIME 01:38 PM ESTIMATE NO. 01 BID OPENING 05/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: KRUEGER, GRANT DATE OF THIS ESTIMATE 08/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 25,207.50 25,207.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 25,207.50 25,207.50 ORIGINAL CONTRACT AMOUNT 2,806,529.00 TOTAL WORK COMPLETED 25,207.50 25,207.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 25,207.50 25,207.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/12 45 08/06/12 08/06/12 10/30/12 11 0 15 0 1% 18% PROGRESS IS SATISFACTORY KRUEGER, GRANT RESIDENT ENGINEER PROGRAM CAS145 DATE 08/20/12