PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/12 EST. NO.01 TIME 03:40 PM R.E. NAME: QUINTRELL, HEIDI 01-0A7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/12 EST. NO.01 TIME 03:40 PM R.E. NAME: QUINTRELL, HEIDI 01-0A7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A7804 TIME 03:40 PM ESTIMATE NO. 01 BID OPENING 05/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/12 R.E. NAME: QUINTRELL, HEIDI DATE OF THIS ESTIMATE 09/19/12 LOCATION PROGRESS ESTIMATE 01-HUM-255-0.5/8.3 ----------------- MERCER FRASER COMPANY IN HUMBOLDT COUNTY IN AND NEAR P O BOX 1006 EUREKA AND ARCATA FROM EUREKA EUREKA CA 955021006 CHANNEL BRIDGE TO 0.1 MILE SOUTH OF K STREET FED. AID NO. ACST-P255(8) E ,P-P255(8) E BONDED WEARING COURSE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.250 125.00 0.250 125.00 002 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500.00 004 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.250 36,250.00 0.250 36,250.00 005 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 1,080.00 0.000 0.00 (LEFT IN PLACE) 006 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,500.0000 4,500.00 1.000 1,500.00 1.000 1,500.00 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 19,240.00 5,854.000 11,708.00 5,854.000 11,708.00 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 13,635.00 2,098.000 9,441.00 2,098.000 9,441.00 009 REMOVE CHANNELIZERS EA 20.0000 480.00 0.000 0.00 010 ADJUST FRAME AND COVER TO GRADE EA 1,000.0000 4,000.00 0.000 0.00 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 12.0000 38,040.00 2,383.000 28,596.00 2,383.000 28,596.00 012 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.800 1,200.00 0.800 1,200.00 013 HOT MIX ASPHALT (TYPE A) TON 200.0000 156,000.00 0.000 0.00 014 ASPHALTIC EMULSION MEMBRANE TON 900.0000 135,000.00 0.000 0.00 (BONDED WEARING COURSE) 015 HOT MIX ASPHALT TON 113.0000 824,900.00 0.000 0.00 (BONDED WEARING COURSE-OPEN GRADED) 016 DATA CORE LS 5,000.0000 5,000.00 0.000 0.00 017 TACK COAT TON 900.0000 11,700.00 0.000 0.00 018 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 24,240.00 0.000 0.00 (ENHANCED WET NIGHT VISIBILITY) 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6200 98,580.00 0.000 0.00 (ENHANCED WET NIGHT VISIBILITY) 020 4" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 0.5500 1,600.50 0.000 0.00 12-3) (ENHANCED NIGHT VISIBILITY) 021 4" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 0.5500 17.05 0.000 0.00 17-7) (ENHANCED WET NIGHT VISIBILITY) 022 4" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 0.4500 10,080.00 0.000 0.00 36-12) (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A7804 TIME 03:40 PM ESTIMATE NO. 01 BID OPENING 05/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/12 R.E. NAME: QUINTRELL, HEIDI DATE OF THIS ESTIMATE 09/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 8,382.50 0.000 0.00 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 1.7500 192.50 0.000 0.00 12-3) (ENHANCED WET NIGHT VISIBILITY) 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 15,030.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0A7804 TIME 03:40 PM ESTIMATE NO. 01 BID OPENING 05/15/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/12 R.E. NAME: QUINTRELL, HEIDI DATE OF THIS ESTIMATE 09/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 97,820.00 97,820.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 97,820.00 97,820.00 ORIGINAL CONTRACT AMOUNT 1,535,697.55 TOTAL WORK COMPLETED 97,820.00 97,820.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 97,820.00 97,820.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/30/12 35 08/27/12 08/27/12 10/23/12 15 0 0 0 6% 43% PROGRESS IS SATISFACTORY QUINTRELL, HEIDI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/12