PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/15 EST. NO. 001 TIME 01:25 PM R.E. NAME: RODRIGUEZ, JOAQUIN S. 01-0B3504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/15 EST. NO. 001 TIME 01:25 PM R.E. NAME: RODRIGUEZ, JOAQUIN S. 01-0B3504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B3504 TIME 01:25 PM ESTIMATE NO. 001 BID OPENING 06/02/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: RODRIGUEZ, JOAQUIN S. DATE OF THIS ESTIMATE 10/22/15 LOCATION PROGRESS ESTIMATE 01-HUM-36-30.2/ .0 ----------------- MERCER FRASER COMPANY IN HUMBOLDT COUNTY NEAR BRIDGEVILLE PO BOX 1006 AT 0.1 MI WEST OF MCCLELLAN MTN RD EUREKA CA 95502 FED. AID NO. STP-ER (19B)2 ,004-E ( ) STABILIZE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.790 7,900.00 0.790 7,900 003 TRAFFIC CONTROL SYSTEM LS 176,000.0000 176,000.00 0.050 8,800.00 0.050 8,800 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.050 500.00 0.050 500 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 007 STREET SWEEPING LS 15,000.0000 15,000.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 009 TEMPORARY FENCE (TYPE ESA) LF 5.0000 3,100.00 225.000 1,125.00 225.000 1,125 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 30.0000 76,800.00 0.000 0 011 ROADWAY EXCAVATION CY 200.0000 7,000.00 0.000 0 012 SHOULDER BACKING TON 300.0000 1,500.00 0.000 0 013 SLURRY CEMENT BACKFILL CY 1,500.0000 1,800.00 0.000 0 014 HYDROMULCH SQFT 0.2500 3,125.00 0.000 0 015 FIBER ROLLS LF 7.0000 14,000.00 0.000 0 016 STRAW SQFT 0.2000 2,500.00 0.000 0 017 HYDROSEED SQFT 0.3000 3,750.00 0.000 0 018 CRACK TREATMENT LNMI 7,500.0000 2,250.00 0.000 0 019 HOT MIX ASPHALT (TYPE A) TON 200.0000 146,000.00 0.000 0 020 HOT MIX ASPHALT-OPEN GRADED TON 250.0000 35,000.00 0.000 0 (OPEN GRADED FRICTION COURSE) 021 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 20.0000 7,000.00 0.000 0 (PAVING FABRIC) 022 TACK COAT TON 1,500.0000 2,700.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B3504 TIME 01:25 PM ESTIMATE NO. 001 BID OPENING 06/02/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: RODRIGUEZ, JOAQUIN S. DATE OF THIS ESTIMATE 10/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12" PLASTIC PIPE LF 200.0000 3,600.00 0.000 0 024 ROCK UNDERDRAIN LF 550.0000 187,000.00 4.000 2,200.00 4.000 2,200 025 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 95.0000 5,700.00 0.000 0 (.079" THICK) 026 12" ANCHOR ASSEMBLY EA 500.0000 3,000.00 0.000 0 027 36" CORRUGATED STEEL PIPE INLET LF 3,500.0000 24,500.00 0.000 0 (.079" THICK) 028 ROCK SLOPE PROTECTION CY 970.0000 1,261.00 0.000 0 (F) (FACING, METHOD B) (CY) 029 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 300.0000 1,110.00 0.000 0 030 MISCELLANEOUS IRON AND STEEL LB 10.0000 1,800.00 0.000 0 (F) 031 TRENCHLESS CULVERT INSTALLATION LF 2,300.0000 128,800.00 1.000 2,300.00 1.000 2,300 032 MARKER (CULVERT) EA 200.0000 400.00 0.000 0 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 17,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 034 PAVEMENT MARKER EA 50.0000 3,700.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 10/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B3504 TIME 01:25 PM ESTIMATE NO. 001 BID OPENING 06/02/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: RODRIGUEZ, JOAQUIN S. DATE OF THIS ESTIMATE 10/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 27,200.00 27,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 27,200.00 27,200.00 035 MOBILIZATION LS 75,000.0000 75,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 995,796.00 TOTAL WORK COMPLETED 27,200.00 27,200.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 27,200.00 27,200.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/28/15 50 00/00/00 08/27/15 12/01/15 23 14 0 0 3% 46% PROGRESS IS SATISFACTORY RODRIGUEZ, JOAQUIN S. RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/15