PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/18/15 EST. NO. 001 TIME 02:27 PM R.E. NAME: KOSTRZEWA, LUCY 01-0B4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 8,511.37 E.W. @ F.A.(+) 091815 N 0001.0 8,511.37 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 8,511.37 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/18/15 EST. NO. 001 TIME 02:27 PM R.E. NAME: KOSTRZEWA, LUCY 01-0B4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B4004 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 06/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 11/18/15 LOCATION PROGRESS ESTIMATE 01-HUM-101-R15.0/ .0 ----------------- 01-HUM-101-29.4/ .0 MERCER FRASER COMPANY IN HUMBOLDT COUNTY NEAR REDWAY AT PO BOX 1006 1.5 MILES SOUTH OF HURLBUTT UC AND EUREKA CA 95502 NEAR MYERS FLAT AT 1.1 MILES SOUTH OF WILLIFORD ROAD UC FED. AID NO. NHP-ER (---)- ,19B3-004 -E( ) RECONSTRUCT ROADWAY & DRAINAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,200.0000 5,200.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.000 0 004 FLASHING ARROW SIGN EA 1,000.0000 4,000.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.3000 43,550.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 10,850.00 0.000 0 007 TRAFFIC PLASTIC DRUM EA 20.0000 4,000.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.000 0 009 TEMPORARY RAILING (TYPE K) LF 10.0000 16,400.00 0.000 0 010 ALTERNATIVE TEMPORARY CRASH CUSHION EA 3,000.0000 6,000.00 0.000 0 011 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,500.0000 3,500.00 0.000 0 013 MOVE-IN/MOVE-OUT EA 2,000.0000 2,000.00 0.000 0 (TEMPORARY EROSION CONTROL) 014 TEMPORARY HYDRAULIC MULCH SQYD 2.0000 3,880.00 0.000 0 015 TEMPORARY COVER SQYD 2.0000 2,420.00 0.000 0 016 TEMPORARY CHECK DAM LF 5.0000 750.00 0.000 0 017 TEMPORARY DRAINAGE INLET PROTECTION EA 70.0000 210.00 0.000 0 018 TEMPORARY FIBER ROLL LF 8.0000 6,160.00 0.000 0 019 TEMPORARY GRAVEL BAG BERM LF 4.0000 4,760.00 0.000 0 020 TEMPORARY LARGE SEDIMENT BARRIER LF 15.0000 4,500.00 0.000 0 021 TEMPORARY SILT FENCE LF 5.0000 4,450.00 0.000 0 022 STREET SWEEPING LS 10,000.0000 10,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B4004 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 06/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 11/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 024 TEMPORARY FENCE (TYPE ESA) LF 5.0000 3,000.00 0.000 0 025 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3500 22,545.00 0.000 0 STRIPE (HAZARDOUS WASTE) 026 TREATED WOOD WASTE LB 0.5000 6,700.00 0.000 0 027 TEMPORARY WETLAND PROTECTION MAT (LS) LS 4,500.0000 4,500.00 0.000 0 028 ABANDON CULVERT (EA) EA 10,000.0000 10,000.00 0.000 0 029 REMOVE FLARED END SECTION EA 250.0000 250.00 0.000 0 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,640.00 0.000 0 031 REMOVE PAVEMENT MARKER EA 1.0000 1,470.00 0.000 0 032 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 4,550.00 0.000 0 033 REMOVE CULVERT (LF) LF 100.0000 4,100.00 0.000 0 034 RECONSTRUCT UTILITY MANHOLE EA 3,000.0000 3,000.00 0.000 0 035 RECONSTRUCT GUARDRAIL (WOOD POST) LF 24.0000 24,960.00 0.000 0 036 RESET MARKER EA 100.0000 200.00 0.000 0 037 RESET CRASH CUSHION EA 1,000.0000 1,000.00 0.000 0 038 RESET FLASHING ARROW SIGN EA 1,000.0000 2,000.00 0.000 0 039 ADJUST FIBER OPTIC UTILITY LF 5.0000 6,500.00 0.000 0 040 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 8,850.00 0.000 0 041 SAND BACKFILL CY 75.0000 1,875.00 0.000 0 042 RESET TEMPORARY RAILING (TYPE K) LF 30.0000 7,200.00 0.000 0 043 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 0.000 0 044 ROADWAY EXCAVATION CY 45.0000 216,000.00 0.000 0 045 IMPORTED BORROW (CY) CY 42.0000 131,880.00 0.000 0 046 WOOD MULCH CY 90.0000 10,800.00 0.000 0 047 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,500.0000 3,000.00 0.000 0 048 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 6.0000 1,380.00 0.000 0 049 HYDROMULCH SQFT 0.2500 4,925.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B4004 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 06/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 11/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 FIBER ROLLS LF 4.0000 10,840.00 0.000 0 051 STRAW SQFT 0.3000 5,910.00 0.000 0 052 HYDROSEED SQFT 0.2500 4,925.00 0.000 0 053 CLASS 2 AGGREGATE BASE (CY) CY 70.0000 72,100.00 0.000 0 054 HOT MIX ASPHALT (TYPE A) TON 110.0000 200,200.00 0.000 0 055 HOT MIX ASPHALT-OPEN GRADED TON 170.0000 96,900.00 0.000 0 (OPEN GRADED FRICTION COURSE) 056 ASPHALT BINDER TON 2,500.0000 1,000.00 0.000 0 (GEOSYNTHETIC PAVEMENT INTERLAYER) 057 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 9.0000 3,240.00 0.000 0 (PAVING FABRIC) 058 GROUND-IN CENTERLINE RUMBLE STRIP STA 270.0000 6,750.00 0.000 0 059 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 6.0000 4,500.00 0.000 0 060 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.0000 2,700.00 0.000 0 061 TACK COAT TON 700.0000 1,400.00 0.000 0 062 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 2,100.00 0.000 0 (F) 063 36" ALTERNATIVE PIPE CULVERT LF 130.0000 14,300.00 0.000 0 064 12" PLASTIC PIPE LF 80.0000 28,800.00 0.000 0 065 8" PLASTIC PIPE LF 150.0000 18,750.00 0.000 0 066 8" PERFORATED PLASTIC PIPE UNDERDRAIN LF 65.0000 30,550.00 0.000 0 067 FURNISH AND INSTALL DRAIN PIPE LF 18.0000 63,180.00 0.000 0 (HORIZONTAL DRAIN) 068 DRILL HOLE (HORIZONTAL DRAIN) LF 12.0000 34,800.00 0.000 0 069 36" CORRUGATED STEEL PIPE DOWNDRAIN LF 45.0000 1,575.00 0.000 0 (.109" THICK) 070 ANCHOR ASSEMBLY EA 1,500.0000 4,500.00 0.000 0 071 ROCK SLOPE PROTECTION CY 100.0000 2,500.00 0.000 0 (1/4 T, METHOD B) (CY) 072 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 20.0000 1,000.00 0.000 0 073 GUARD RAILING DELINEATOR EA 100.0000 1,400.00 0.000 0 074 VEGETATION CONTROL (MINOR CONCRETE) SQYD 60.0000 25,800.00 0.000 0 075 CABLE RAILING LF 300.0000 3,600.00 0.000 0 076 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 14,350.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B4004 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 06/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 11/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PAVEMENT MARKER EA 9.0000 5,760.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 5 DATE 11/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B4004 TIME 02:27 PM ESTIMATE NO. 001 BID OPENING 06/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 11/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 8,511.37 8,511.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,511.37 8,511.37 078 MOBILIZATION LS 116,000.0000 116,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,545,385.00 TOTAL WORK COMPLETED 8,511.37 8,511.37 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,511.37 8,511.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/04/15 110 09/14/15 08/20/15 05/03/16 5 59 4 0 1% 4% PROGRESS IS SATISFACTORY KOSTRZEWA, LUCY RESIDENT ENGINEER PROGRAM CAS145 DATE 11/18/15