PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/13 EST. NO.01 TIME 10:00 AM R.E. NAME: KOSTRZEWA, LUCY 01-0B8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/13 EST. NO.01 TIME 10:00 AM R.E. NAME: KOSTRZEWA, LUCY 01-0B8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B8104 TIME 10:00 AM ESTIMATE NO. 01 BID OPENING 02/13/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 09/20/13 LOCATION PROGRESS ESTIMATE 01-MEN-101-R84.7/T91.3 ----------------- SYNERGY PROJECT MANAGEMENT INC IN MENDOCINO COUNTY NEAR LEGGETT 150 EXECUTIVE PARK BLVD ST410 FROM CUMMINGS ROAD UNDERCROSSING TO SAN FRANCISCO CA 94134 0.6 MILE SOUTH OF JITNEY GULCH BRIDGE FED. AID NO. NH-Q101(225) OPEN GRADED BONDED WEARING COURSE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 0.850 1,105.00 0.850 1,105 002 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.710 4,260.00 0.710 4,260 003 TRAFFIC CONTROL SYSTEM LS 78,850.5000 78,850.50 0.680 53,618.34 0.680 53,618 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,200.0000 6,600.00 2.000 4,400.00 2.000 4,400 005 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.100 350.00 0.100 350 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.050 50.00 0.050 50 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 5,017.50 5,920.000 4,440.00 5,920.000 4,440 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.8000 6,080.00 1,397.000 5,308.60 1,397.000 5,308 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.2500 66,300.00 15,132.000 64,311.00 15,132.000 64,311 010 HOT MIX ASPHALT (TYPE A) TON 72.2500 99,705.00 0.000 0 011 MINOR HOT MIX ASPHALT TON 155.0000 13,795.00 0.000 0 012 ASPHALTIC EMULSION MEMBRANE TON 1.0000 280.00 155.980 155.98 155.980 155 (BONDED WEARING COURSE) 013 HOT MIX ASPHALT TON 160.0000 2,032,000.00 12,616.440 2,018,630.40 12,616.440 2,018,630 (BONDED WEARING COURSE-OPEN GRADED) 014 SHOULDER RUMBLE STRIP STA 25.0000 10,500.00 0.000 0 015 CENTERLINE RUMBLE STRIP STA 25.0000 17,250.00 0.000 0 016 PLACE HOT MIX ASPHALT SQYD 30.0000 2,220.00 0.000 0 (MISCELLANEOUS AREA) 017 TACK COAT TON 1.0000 7.00 0.000 0 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 104,760.00 0.000 0 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 6,700.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 11,200.00 0.000 0 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 22,125.00 0.000 0 (BROKEN 36-12) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 630.00 0.000 0 (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B8104 TIME 10:00 AM ESTIMATE NO. 01 BID OPENING 02/13/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 360.00 0.000 0 024 PAVEMENT MARKER EA 7.5000 38,100.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0B8104 TIME 10:00 AM ESTIMATE NO. 01 BID OPENING 02/13/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/13 R.E. NAME: KOSTRZEWA, LUCY DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,156,629.32 2,156,629.32 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,156,629.32 2,156,629.32 ORIGINAL CONTRACT AMOUNT 2,534,280.00 TOTAL WORK COMPLETED 2,156,629.32 2,156,629.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,156,629.32 2,156,629.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/13 40 08/27/13 07/01/13 10/10/13 31 24 0 0 84% 78% PROGRESS IS SATISFACTORY KOSTRZEWA, LUCY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/13