PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/12 EST. NO.05 TIME 10:26 AM R.E. NAME: OSIER, JIM 01-0C1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0009-1 -17,696.00 E.W. @ F.A.(+) 043012 Y 0001.0 DAO CORRECTING ENTRY 0127 1,038.38 081512 N K33 0 0128 1,125.23 081612 N K34 0 0129 4,078.97 081712 N K35 0 0130 5,456.97 082012 N 0094.0 0131 2,928.85 082112 N 0095.0 0132 4,736.59 082212 N 0096.0 0133 8,568.43 082312 N 0097.0 0136 6,205.02 082512 N 0100.0 0137 119,581.47 082112 N 0101.0 0141 38.65 081712 N 0105.0 0142 4,887.14 082212 N 0106.0 0148 5,435.66 082612 N 0112.0 0149 2,374.08 082612 N 0113.0 0160 3,693.84 083112 N 0124.0 0161 890.92 082112 N K36 0 0162 5,036.20 082212 N K37 0 0163 4,300.66 082312 N K38 0 0164 3,730.51 082412 N K39 0 0165 4,365.76 082512 N K40 0 0166 4,697.06 082612 N K41 0 0167 330.65 082712 N K42 0 0168 527.86 090112 N K43 0 176,332.90 TOTAL THIS ESTIMATE 415,015.86 TOTAL PREVIOUS ESTIMATE 591,348.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/12 EST. NO.05 TIME 10:26 AM R.E. NAME: OSIER, JIM 01-0C1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 9/12 -10,000.00 05 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C1804 TIME 10:26 AM ESTIMATE NO. 05 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/14/12 R.E. NAME: OSIER, JIM DATE OF THIS ESTIMATE 09/19/12 LOCATION PROGRESS ESTIMATE 01-HUM-169-22.1 ----------------- SHASTA CONSTRUCTORS, INC. IN HUMBOLDT COUNTY, P.O. BOX 491539 0.3 MILES WEST OF CAPPELL REDDING, CA 96049 CREEK BRIDGE #04-180 DIR'S EMERGENCY F.A. FED. AID NO. N O N E REPAIR SLIPOUT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR STORM DAMAGE (BOND PREMIUM) LS 17,696.0000 17,696.00 1.000 17,696.00 PROGRAM CAS145 PAGE 2 DATE 09/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C1804 TIME 10:26 AM ESTIMATE NO. 05 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/14/12 R.E. NAME: OSIER, JIM DATE OF THIS ESTIMATE 09/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 17,696.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 176,332.90 591,348.76 SUBTOTAL AMOUNT EARNED 176,332.90 609,044.76 ORIGINAL CONTRACT AMOUNT 17,696.00 TOTAL WORK COMPLETED 176,332.90 609,044.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 166,332.90 599,044.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/12 90 05/14/12 05/14/12 11/21/12 57 37 0 0 17% 63% PROGRESS IS SATISFACTORY OSIER, JIM RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/12