PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/12 EST. NO.01 TIME 02:50 PM R.E. NAME: KRAFT, DAN 01-0C2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 581.97 E.W. @ F.A.(+) 041212 N 0001.0 0002 2,407.91 041312 N 0002.0 0011 701.80 042512 N 0016.0 0014 3,960.62 042412 N 0014.1 0014-1 -3,960.62 042412 N 0014.1 DAO CORRECTING ENTRY 0014-2 3,960.62 042412 N 0014.1 DAO CORRECTING ENTRY 0016 4,119.15 042612 N 0018.1 0018 5,940.79 043012 N 0022.1 0018-1 -5,940.79 043012 N 0022.1 DAO CORRECTING ENTRY 0018-2 5,940.79 043012 N 0022.1 DAO CORRECTING ENTRY 0022 6,853.65 050412 N 0028.1 0024 2,707.21 050812 N 0030.1 0025 1,441.47 050912 N 0031.1 0026 1,860.01 051412 N 0032.1 0028 6,547.18 041612 N 0004.1 0029 16,486.13 041712 N 0005.1 0036 5,325.68 050112 N 0024.2 0037 7,683.67 050212 N 0026.2 0040 3,882.88 042712 N 0020.2 70,500.12 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 70,500.12 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/12 EST. NO.01 TIME 02:50 PM R.E. NAME: KRAFT, DAN 01-0C2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C2004 TIME 02:50 PM ESTIMATE NO. 01 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: KRAFT, DAN DATE OF THIS ESTIMATE 08/23/12 LOCATION RERUN PROGRESS ESTIMATE 01-LAK-53-2.8/7.5 ----------------------- A. TEICHERT & SON, INC. DBA IN LAKE COUNTY IN AND NEAR CLEARLAKE FROM TEICHERT CONSTRUCTION 0.1 MILES SOUTH OF 40TH AVENUE/LAKESHORE P.O. BOX 1890 DRIVE TO ROUTE 20/53 JUNCTION DAVIS, CA 95617 DIR'S EMERGENCY F.A. FED. AID NO. N O N E PERFORM STORM WATER MITIGATION WORK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR STORM DAMAGE (BOND PREMIUM) LS 1,425.0000 1,425.00 1.000 1,425.00 1.000 1,425.00 PROGRAM CAS145 PAGE 2 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C2004 TIME 02:50 PM ESTIMATE NO. 01 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: KRAFT, DAN DATE OF THIS ESTIMATE 08/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,425.00 1,425.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 70,500.12 70,500.12 SUBTOTAL AMOUNT EARNED 71,925.12 71,925.12 ORIGINAL CONTRACT AMOUNT 1,425.00 TOTAL WORK COMPLETED 71,925.12 71,925.12 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 71,925.12 71,925.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/12 100 04/13/12 04/13/12 09/01/12 90 0 0 0 16% 90% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST KRAFT, DAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/12