PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/30/15 EST. NO. 006 TIME 11:35 AM R.E. NAME: RODRIGUEZ, JOAQUIN 01-0C4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/30/15 EST. NO. 006 TIME 11:35 AM R.E. NAME: RODRIGUEZ, JOAQUIN 01-0C4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PROPERTY DAMAGE -5,427.44 005 0.00 -5,427.44 LABOR COMPLIANCE VIOLATION PER LTR DATED 12/14 -5,000.00 003 RETURN DEDUCT 12/14 5,000.00 004 0.00 0.00 TOTAL DEDUCTIONS 0.00 -5,427.44 PROGRAM CAS145 PAGE 1 DATE 04/30/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C4804 TIME 11:35 AM ESTIMATE NO. 006 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/22/15 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 04/30/15 LOCATION FINAL ESTIMATE 01-HUM-101-69.9/75.1 -------------- MERCER-FRASER COMPANY IN HUMBOLDT COUNTY IN & NEAR EUREKA P.O. BOX 1006 FROM 0.7 MILE SOUTH OF TOMPKINS EUREKA CA 95502 HILL ROAD OH TO 0.4 MILE NORTH OF HERRICK AVE OC FED. AID NO. NHP-Q101(246)E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 1.000 25,000 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 1.000 100,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 6,000.00 3.000 6,000 005 JOB SITE MANAGEMENT LS 100,000.0000 100,000.00 1.000 100,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 15,000.0000 15,000.00 1.000 15,000 007 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 714,900.00 247,587.000 742,761 008 SHOULDER BACKING TON 70.0000 126,700.00 2,244.050 157,083 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 800.0000 6,400.00 7.272 5,817 010 RUBBERIZED HOT MIX ASPHALT TON 115.0000 2,311,500.00 19,910.130 2,289,664 (GAP GRADED-WMA) 011 SHOULDER RUMBLE STRIP STA 45.0000 16,200.00 338.000 15,210 012 CENTERLINE RUMBLE STRIP STA 45.0000 21,600.00 492.000 22,140 013 DATA CORE LS 2,700.0000 2,700.00 1.000 2,700 014 TACK COAT TON 780.0000 109,200.00 58.080 45,302 015 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 24,600.00 3,689.000 22,134 (ENHANCED WET NIGHT VISIBILITY) 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 125,600.00 137,483.000 109,986 (ENHANCED WET NIGHT VISIBILITY) 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,400.00 1,284.000 1,284 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 33,960.00 55,123.000 33,073 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 15,020.00 7,722.000 15,444 (ENHANCED WET NIGHT VISIBILITY) 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.5000 16,730.00 4,450.000 15,575 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 14,120.00 3,221.000 12,884 PROGRAM CAS145 PAGE 2 DATE 04/30/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C4804 TIME 11:35 AM ESTIMATE NO. 006 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/22/15 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 04/30/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,500.0000 3,500.00 1.000 3,500 SYSTEM ELEMENTS DURING CONSTRUCTION 023 HOT MIX ASPHALT (TYPE A) TON 98.0000 194,040.00 2,138.790 209,601 PROGRAM CAS145 PAGE 3 DATE 04/30/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C4804 TIME 11:35 AM ESTIMATE NO. 006 BID OPENING 05/07/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/22/15 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 04/30/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 3,955,162.07 ADJUSTMENT OF COMPENSATION 0.00 -17,251.45 EXTRA WORK 0.00 37,801.12 SUBTOTAL AMOUNT EARNED 0.00 3,975,711.74 ORIGINAL CONTRACT AMOUNT 3,989,170.00 TOTAL WORK COMPLETED 0.00 3,975,711.74 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,427.44 TOTAL 0.00 3,970,284.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/14 40 09/28/14 08/29/14 01/22/15 33 64 2 0 100% 100% RODRIGUEZ, JOAQUIN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/30/15