PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/17/16 EST. NO. 008 TIME 10:16 AM R.E. NAME: ORTIZ, AL 01-0C6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0031 709.06 E.W. @ F.A.(+) 021016 N 0031 0 0032 644.59 021116 N 0032 0 0033 644.59 021216 N 0033 0 0034 1,246.31 022216 N 0034 0 0035 1,271.73 022316 N 0035 0 0036 1,271.73 022416 N 0036 0 0037 762.51 022516 N 0037 0 0038 773.51 030216 N 0038 0 004 0001 3,152.50 E.W. @ U.P (+) 020816 N 0001 0 0002 5,917.00 020916 N 0002 0 0003 6,232.25 021016 N 0003 0 0004 8,730.00 021116 N 0004 0 0005 2,376.50 021216 N 0005 0 33,732.28 TOTAL THIS ESTIMATE 82,847.73 TOTAL PREVIOUS ESTIMATE 116,580.01 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/17/16 EST. NO. 008 TIME 10:16 AM R.E. NAME: ORTIZ, AL 01-0C6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/17/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C6104 TIME 10:16 AM ESTIMATE NO. 008 BID OPENING 05/20/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: ORTIZ, AL DATE OF THIS ESTIMATE 03/17/16 LOCATION PROGRESS ESTIMATE 01-MEN-1-40.2/40.2 ----------------- STEWART ENGINEERING INC IN MENDOCINO COUNTY NEAR ALBION AT P.O. BOX 990010 NAVARRO RIVER BRIDGE REDDING CA 96099 FED. AID NO. N O N E CLEAN & PAINT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 4,800.0000 4,800.00 0.100 480.00 1.000 4,800 003 TRAFFIC CONTROL SYSTEM LS 180,300.0000 180,300.00 0.070 12,621.00 0.850 153,255 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.5000 3,630.00 2,168.000 3,252 005 CHANNELIZER (SURFACE MOUNTED) EA 36.0000 6,480.00 146.000 5,256 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,500.0000 16,500.00 3.050 16,775 007 TEMPORARY RAILING (TYPE K) LF 62.0000 33,480.00 600.000 37,200 008 TEMPORARY CRASH CUSHION SYSTEM EA 8,000.0000 16,000.00 2.000 16,000 009 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 0.220 11,000.00 1.000 50,000 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,100.0000 2,100.00 1.000 2,100 011 TEMPORARY FIBER ROLL LF 6.0000 3,000.00 478.000 2,868 012 TEMPORARY SILT FENCE LF 4.5000 1,350.00 26.000 117 013 TEMPORARY FENCE (TYPE ESA) LF 5.0000 3,700.00 740.000 3,700 014 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.5000 4,305.00 1,200.000 4,200 STRIPE (HAZARDOUS WASTE) 015 WORK AREA MONITORING (BRIDGE) LS 2,800.0000 2,800.00 1.000 2,800 016 PUBLIC SAFETY PLAN LS 5,500.0000 5,500.00 1.000 5,500 017 REPAIR SPALLED SURFACE AREA SQFT 150.0000 1,200.00 10.000 1,500 018 REMOVE PAINTED TRAFFIC STRIPE LF 0.7500 2,737.50 3,262.000 2,446 019 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 1,952.00 1,059.000 1,694 020 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 18.0000 1,674.00 53.000 954 021 REMOVE CONTRAST TREATMENT SQFT 5.0000 2,400.00 480.000 2,400 022 REMOVE PAVEMENT MARKER EA 7.5000 405.00 52.000 390 PROGRAM CAS145 PAGE 2 DATE 03/17/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C6104 TIME 10:16 AM ESTIMATE NO. 008 BID OPENING 05/20/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: ORTIZ, AL DATE OF THIS ESTIMATE 03/17/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RELOCATE TEMPORARY RAILING (TYPE K) LF 5.0000 2,400.00 620.000 3,100 024 RELOCATE TEMPORARY CRASH CUSHION SYSTEM EA 800.0000 1,600.00 2.000 1,600 025 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 34.0000 12,240.00 360.000 12,240 026 POLYESTER CONCRETE EXPANSION DAM CF 1,600.0000 9,600.00 4.430 7,088 027 BRIDGE REMOVAL (PORTION) LS 16,000.0000 16,000.00 1.000 16,000 028 RECONSTRUCT CURB EXPANSION DAM EA 800.0000 8,000.00 10.000 8,000 029 RECONSTRUCT METAL RAILING (BRIDGE) LF 195.0000 180,375.00 925.000 180,375 030 CLEAN CONCRETE SURFACE SQFT 15.0000 1,170.00 98.200 1,473 031 HOT MIX ASPHALT (TYPE A) TON 350.0000 23,450.00 70.380 24,633 032 TACK COAT TON 10,000.0000 1,000.00 0.100 1,000 033 CLEAN EXPANSION JOINT LF 12.0000 2,340.00 0.000 0 034 BONDED JOINT SEAL (MR 1") LF 85.0000 14,280.00 166.100 14,118.50 166.100 14,118 035 BONDED JOINT SEAL (MR 2 1/2") LF 105.0000 2,835.00 30.800 3,234.00 30.800 3,234 036 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 218,000.0000 218,000.00 1.000 218,000 037 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 141,830.0000 141,830.00 1.000 141,830 038 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 22.0000 42,702.00 2,370.000 52,140 039 CLEAN AND PAINT BRIDGE RAILING LS 58,610.0000 58,610.00 1.000 58,610 040 CLEAN AND PAINT BRIDGE RAILING LS 156,700.0000 156,700.00 1.000 156,700 (EXISTING) 041 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 3,267.00 2,427.000 3,276 042 THERMOPLASTIC PAVEMENT MARKING SQFT 17.5000 2,625.00 53.000 927 043 4" THERMOPLASTIC TRAFFIC STRIPE LF 7.5000 975.00 132.000 990 (BROKEN 12-3) 044 PAVEMENT MARKER (RETROREFLECTIVE) EA 21.5000 1,161.00 52.000 1,118 PROGRAM CAS145 PAGE 3 DATE 03/17/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0C6104 TIME 10:16 AM ESTIMATE NO. 008 BID OPENING 05/20/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: ORTIZ, AL DATE OF THIS ESTIMATE 03/17/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 41,453.50 1,226,661.35 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 33,732.28 116,580.01 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 75,185.78 1,343,241.36 045 MOBILIZATION LS 130,000.0000 130,000.00 1.000 130,000 ORIGINAL CONTRACT AMOUNT 1,378,473.50 TOTAL WORK COMPLETED 75,185.78 1,473,241.36 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 75,185.78 1,473,241.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/15 150 08/17/15 08/17/15 06/08/16 102 43 8 0 95% 65% PROGRESS IS SATISFACTORY ORTIZ, AL RESIDENT ENGINEER PROGRAM CAS145 DATE 03/17/16