PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/28/21 EST. NO. 001 TIME 03:05 PM R.E. NAME: ROZBEH HADIPOUR 01-0E2014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/28/21 EST. NO. 001 TIME 03:05 PM R.E. NAME: ROZBEH HADIPOUR 01-0E2014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/28/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2014 TIME 03:05 PM ESTIMATE NO. 001 BID OPENING 02/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: ROZBEH HADIPOUR DATE OF THIS ESTIMATE 05/28/21 LOCATION PROGRESS ESTIMATE 01-MEN-1-43.7/43.7 ----------------- EURO STYLE MANAGEMENT IN MENDOCINO COUNTY AT ALBION AT 3600 MADISON AVE # 51B; ALBION RIVER BRIDGE #10-0136 NORTH HIGHLANDS CA 95660 FED. AID NO. N O N E REHAB BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.180 324.00 0.180 324 002 TIME-RELATED OVERHEAD (LS) LS 9,000.0000 9,000.00 0.180 1,620.00 0.180 1,620 003 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 0.180 4,320.00 0.180 4,320 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.510 2,550.00 0.510 2,550 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.180 1,800.00 0.180 1,800 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,400.0000 5,400.00 0.750 4,050.00 0.750 4,050 007 TEMPORARY GRAVEL BAG BERM LF 50.0000 5,000.00 0.000 0 008 HEALTH AND SAFETY PLAN LS 2,400.0000 2,400.00 0.180 432.00 0.180 432 009 WORK AREA MONITORING (BRIDGE) LS 7,800.0000 7,800.00 0.180 1,404.00 0.180 1,404 010 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 011 REPLACE TIMBER HARDWARE LB 90.0000 247,500.00 200.000 18,000.00 200.000 18,000 012 EPOXY RESIN INJECTION LF 1,500.0000 45,000.00 0.000 0 013 BRIDGE REMOVAL (PORTION) LS 58,000.0000 58,000.00 0.000 0 014 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 24,000.0000 24,000.00 0.180 4,320.00 0.180 4,320 PROGRAM CAS145 PAGE 2 DATE 05/28/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2014 TIME 03:05 PM ESTIMATE NO. 001 BID OPENING 02/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: ROZBEH HADIPOUR DATE OF THIS ESTIMATE 05/28/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 38,820.00 38,820.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 38,820.00 38,820.00 ORIGINAL CONTRACT AMOUNT 444,900.00 TOTAL WORK COMPLETED 38,820.00 38,820.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 38,820.00 38,820.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/25/21 49 04/12/21 05/10/21 07/19/21 5 23 0 0 9% 10% PROGRESS IS SATISFACTORY ROZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 05/28/21