PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/21 EST. NO. 003 TIME 02:47 PM R.E. NAME: ROZBEH HADIPOUR 01-0E2014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/21 EST. NO. 003 TIME 02:47 PM R.E. NAME: ROZBEH HADIPOUR 01-0E2014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2014 TIME 02:47 PM ESTIMATE NO. 003 BID OPENING 02/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: ROZBEH HADIPOUR DATE OF THIS ESTIMATE 07/23/21 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-1-43.7/43.7 ----------------------- EURO STYLE MANAGEMENT IN MENDOCINO COUNTY AT ALBION AT 3600 MADISON AVE # 51B; ALBION RIVER BRIDGE #10-0136 NORTH HIGHLANDS CA 95660 FED. AID NO. N O N E REHAB BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.210 378.00 0.760 1,368 002 TIME-RELATED OVERHEAD (LS) LS 9,000.0000 9,000.00 0.230 2,070.00 0.780 7,020 003 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 0.210 5,040.00 0.760 18,240 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.210 1,050.00 0.820 4,100 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.210 2,100.00 0.760 7,600 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,400.0000 5,400.00 0.750 4,050 007 TEMPORARY GRAVEL BAG BERM LF 50.0000 5,000.00 0.000 0 008 HEALTH AND SAFETY PLAN LS 2,400.0000 2,400.00 0.210 504.00 0.760 1,824 009 WORK AREA MONITORING (BRIDGE) LS 7,800.0000 7,800.00 0.210 1,638.00 0.760 5,928 010 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 011 REPLACE TIMBER HARDWARE LB 90.0000 247,500.00 687.000 61,830.00 3,437.000 309,330 012 EPOXY RESIN INJECTION LF 1,500.0000 45,000.00 15.000 22,500.00 15.000 22,500 013 BRIDGE REMOVAL (PORTION) LS 58,000.0000 58,000.00 0.000 0 014 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 24,000.0000 24,000.00 0.210 5,040.00 0.760 18,240 PROGRAM CAS145 PAGE 2 DATE 07/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2014 TIME 02:47 PM ESTIMATE NO. 003 BID OPENING 02/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: ROZBEH HADIPOUR DATE OF THIS ESTIMATE 07/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 102,150.00 400,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 102,150.00 400,200.00 ORIGINAL CONTRACT AMOUNT 444,900.00 TOTAL WORK COMPLETED 102,150.00 400,200.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 102,150.00 400,200.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/25/21 49 04/12/21 05/10/21 07/21/21 47 22 0 0 69% 96% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU OVERRIDE PER THE RE ROZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/21