PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/08/21 EST. NO. 005 TIME 01:40 PM R.E. NAME: ROZBEH HADIPOUR 01-0E2014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 1,285.60 A.C. @ L.S.(+) 070621 N 0003 0 1,285.60 TOTAL THIS ESTIMATE 20,147.00 TOTAL PREVIOUS ESTIMATE 21,432.60 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/08/21 EST. NO. 005 TIME 01:40 PM R.E. NAME: ROZBEH HADIPOUR 01-0E2014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/08/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2014 TIME 01:40 PM ESTIMATE NO. 005 BID OPENING 02/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/30/21 R.E. NAME: ROZBEH HADIPOUR DATE OF THIS ESTIMATE 10/08/21 LOCATION FINAL ESTIMATE 01-MEN-1-43.7/43.7 -------------- EURO STYLE MANAGEMENT IN MENDOCINO COUNTY AT ALBION AT 3600 MADISON AVE # 51B; ALBION RIVER BRIDGE #10-0136 NORTH HIGHLANDS CA 95660 FED. AID NO. N O N E REHAB BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800 002 TIME-RELATED OVERHEAD (LS) LS 9,000.0000 9,000.00 1.000 9,000 003 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 1.000 24,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,400.0000 5,400.00 1.000 5,400 007 TEMPORARY GRAVEL BAG BERM LF 50.0000 5,000.00 0.000 0 008 HEALTH AND SAFETY PLAN LS 2,400.0000 2,400.00 1.000 2,400 009 WORK AREA MONITORING (BRIDGE) LS 7,800.0000 7,800.00 1.000 7,800 010 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 011 REPLACE TIMBER HARDWARE LB 90.0000 247,500.00 4,180.000 376,200 012 EPOXY RESIN INJECTION LF 1,500.0000 45,000.00 37.000 55,500 013 BRIDGE REMOVAL (PORTION) LS 58,000.0000 58,000.00 1.000 58,000 014 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 24,000.0000 24,000.00 1.000 24,000 PROGRAM CAS145 PAGE 2 DATE 10/08/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2014 TIME 01:40 PM ESTIMATE NO. 005 BID OPENING 02/18/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/30/21 R.E. NAME: ROZBEH HADIPOUR DATE OF THIS ESTIMATE 10/08/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 579,100.00 ADJUSTMENT OF COMPENSATION 1,285.60 -10,950.80 EXTRA WORK 0.00 32,383.40 SUBTOTAL AMOUNT EARNED 1,285.60 600,532.60 ORIGINAL CONTRACT AMOUNT 444,900.00 TOTAL WORK COMPLETED 1,285.60 600,532.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,285.60 600,532.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/25/21 49 04/12/21 05/10/21 07/30/21 43 35 7 0 100% 100% ROZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/08/21