PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/18/16 EST. NO. 010 TIME 01:10 PM R.E. NAME: RODRIGUEZ, JOAQUIN S. 01-0E2104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/18/16 EST. NO. 010 TIME 01:10 PM R.E. NAME: RODRIGUEZ, JOAQUIN S. 01-0E2104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2104 TIME 01:10 PM ESTIMATE NO. 010 BID OPENING 05/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/16 R.E. NAME: RODRIGUEZ, JOAQUIN S. DATE OF THIS ESTIMATE 11/18/16 LOCATION PROGRESS ESTIMATE 01-HUM-101-11.0/103.5 ----------------- MYERS AND SONS CONSTRUCTION, IN HUMBOLDT COUNTY AT VARIOUS LP LOCATIONS 4600 NORTHGATE BLVD. SUITE 10 SACRAMENTO CA 95834 FED. AID NO. N O N E BRIDGE DECK REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.050 400.00 1.000 8,000 003 TRAFFIC CONTROL SYSTEM LS 88,500.0000 88,500.00 0.100 8,850.00 0.950 84,075 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 13,000.0000 13,000.00 0.100 1,300.00 0.950 12,350 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.100 200.00 0.950 1,900 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.750 487 007 STREET SWEEPING LS 15,000.0000 15,000.00 0.100 1,500.00 0.950 14,250 008 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.050 50.00 0.950 950 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 10.0000 7,300.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 RAPID SETTING CONCRETE (PATCH) CF 190.0000 5,985.00 1.000 190 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 13,080.00 4,286.000 8,572 012 REMOVE PAVEMENT MARKER EA 3.0000 570.00 114.000 342 013 REMOVE ASPHALT CONCRETE SURFACING SQFT 20.0000 9,360.00 468.000 9,360 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 12.0000 12,840.00 1,524.700 18,296 015 CONCRETE EXPANSION DAM CF 290.0000 24,360.00 34.100 9,889 016 REMOVE UNSOUND CONCRETE CF 128.0000 4,032.00 1.000 128 017 POLYESTER CONCRETE EXPANSION DAM CF 945.0000 41,580.00 14.000 13,230 018 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3000 23,576.70 58,725.000 17,617 019 FURNISH POLYESTER CONCRETE OVERLAY CF 84.0000 76,188.00 934.000 78,456 020 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 24,186.00 12,093.000 24,186 (F) 021 TREAT BRIDGE DECK SQFT 0.8000 53,196.80 46,632.000 37,305 (F) 022 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 54.5000 43,600.00 548.000 29,866 PROGRAM CAS145 PAGE 2 DATE 11/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2104 TIME 01:10 PM ESTIMATE NO. 010 BID OPENING 05/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/16 R.E. NAME: RODRIGUEZ, JOAQUIN S. DATE OF THIS ESTIMATE 11/18/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CHIP SEAL SQFT 1.9000 51,144.20 6,030.000 11,457 024 HOT MIX ASPHALT (TYPE A) TON 275.0000 41,250.00 152.780 42,014 025 TACK COAT TON 1,000.0000 200.00 0.200 200 026 CLEAN EXPANSION JOINT LF 26.5000 17,490.00 128.670 3,409.76 487.670 12,923 027 JOINT SEAL (MR 1/2") LF 22.0000 5,610.00 255.000 5,610 028 JOINT SEAL (MR 1") LF 44.0000 8,140.00 0.000 0 029 JOINT SEAL (MR 1 1/2") LF 84.0000 5,376.00 61.330 5,151.72 61.330 5,151 030 JOINT SEAL (MR 2") LF 108.0000 6,912.00 67.330 7,271.64 67.330 7,271 031 BONDED JOINT SEAL (MR 1") LF 68.0000 6,256.00 104.000 7,072 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 11,235.00 4,450.000 7,787 033 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,100.00 0.000 0 034 THERMOPLASTIC PAVEMENT MARKING SQFT 100.0000 2,500.00 0.000 0 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 2,125.00 1,725.000 2,156 (BROKEN 36-12) 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 475.00 374.000 467 (BROKEN 17-7) 037 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 400.00 92.000 460 038 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 760.00 75.000 750 039 PAVEMENT MARKER EA 50.0000 3,400.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 11/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E2104 TIME 01:10 PM ESTIMATE NO. 010 BID OPENING 05/21/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/16 R.E. NAME: RODRIGUEZ, JOAQUIN S. DATE OF THIS ESTIMATE 11/18/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 28,133.12 474,272.37 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 22,918.96 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 28,133.12 497,191.33 040 MOBILIZATION LS 69,000.0000 69,000.00 1.000 69,000 ORIGINAL CONTRACT AMOUNT 702,877.70 TOTAL WORK COMPLETED 28,133.12 566,191.33 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 28,133.12 566,191.33 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/15 60 09/02/15 09/02/15 12/07/16 49 253 0 0 73% 82% PROGRESS IS SATISFACTORY RODRIGUEZ, JOAQUIN S. RESIDENT ENGINEER PROGRAM CAS145 DATE 11/18/16