PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/26/17 EST. NO. 003 TIME 01:07 PM R.E. NAME: QUINTRELL, HEIDI 01-0E3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 30,720.50 E.W. @ U.P (+) 100617 N 1 0 30,720.50 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 30,720.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/26/17 EST. NO. 003 TIME 01:07 PM R.E. NAME: QUINTRELL, HEIDI 01-0E3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/26/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E3604 TIME 01:07 PM ESTIMATE NO. 003 BID OPENING 06/02/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: QUINTRELL, HEIDI DATE OF THIS ESTIMATE 12/26/17 LOCATION PROGRESS ESTIMATE 01-HUM-96-3.4/35.9 ----------------- ROLL'N ROCK CONSTRUCTION INC. IN HUMBOLDT COUNTY AT VARIOUS 5527 TRUCK VILLAGE DR. LOCATIONS FROM 4.1 MILES EAST OF MOUNT SHASTA CA 96067 BRANNAN MOUNTAIN ROAD TO 0.9 MILES EAST OF CEDAR CAMP ROAD FED. AID NO. N O N E REPAIR DRAINAGE SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000 003 TRAFFIC CONTROL SYSTEM LS 23,000.0000 23,000.00 1.000 23,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 1.000 2,500 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 1.000 15,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 007 TEMPORARY MULCH SQYD 55.0000 14,850.00 270.000 14,850 008 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 1,650.00 11.000 1,650 009 TEMPORARY FIBER ROLL LF 5.0000 1,250.00 250.000 1,250 010 TEMPORARY SILT FENCE LF 12.0000 2,040.00 170.000 2,040 011 ASBESTOS COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 012 DUST CONTROL PLAN LS 1,500.0000 1,500.00 1.000 1,500 (NATURALLY OCCURRING ASBESTOS) 013 ABANDON CULVERT (EA) EA 9,000.0000 9,000.00 1.000 9,000 014 REMOVE CULVERT (LF) LF 150.0000 61,500.00 410.000 61,500 015 REMOVE INLET EA 600.0000 6,600.00 11.000 6,600 016 SAND BACKFILL CY 320.0000 4,480.00 14.000 4,480 017 WOOD MULCH CY 175.0000 4,025.00 23.000 4,025 018 MINOR CONCRETE (MINOR STRUCTURE) CY 2,900.0000 32,480.00 11.200 32,480 (F) 019 24" CORRUGATED STEEL PIPE (.109" THICK) LF 130.0000 66,300.00 514.000 66,820 020 24" CORRUGATED STEEL PIPE DOWNDRAIN LF 220.0000 6,600.00 30.000 6,600 (.109" THICK) 021 24" ANCHOR ASSEMBLY EA 750.0000 1,500.00 2.000 1,500 022 MISCELLANEOUS IRON AND STEEL LB 3.5000 9,201.50 2,629.000 9,201 (F) PROGRAM CAS145 PAGE 2 DATE 12/26/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E3604 TIME 01:07 PM ESTIMATE NO. 003 BID OPENING 06/02/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: QUINTRELL, HEIDI DATE OF THIS ESTIMATE 12/26/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 272,496.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 30,720.50 30,720.50 SUBTOTAL AMOUNT EARNED 30,720.50 303,217.00 ORIGINAL CONTRACT AMOUNT 271,976.50 TOTAL WORK COMPLETED 30,720.50 303,217.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 30,720.50 303,217.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/26/16 40 09/20/16 09/20/16 12/28/17 27 283 0 0 96% 68% PROGRESS IS SATISFACTORY QUINTRELL, HEIDI RESIDENT ENGINEER PROGRAM CAS145 DATE 12/26/17