PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/18 EST. NO. 004 TIME 11:47 AM R.E. NAME: KING, ROBERT 01-0E8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0002 47,262.46 E.W. @ L.S.(+) 061018 N 0002 0 47,262.46 TOTAL THIS ESTIMATE 79,000.00 TOTAL PREVIOUS ESTIMATE 126,262.46 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/18 EST. NO. 004 TIME 11:47 AM R.E. NAME: KING, ROBERT 01-0E8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E8404 TIME 11:47 AM ESTIMATE NO. 004 BID OPENING 10/17/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 06/20/18 LOCATION PROGRESS ESTIMATE 01-HUM-283-0.1/0.1 ----------------- MURPHY IHDUSTRIAL COATINGS, IN HUMBOLDT COUNTY IN AND NEAR INC. SCOTIA AND RIO DELL AT EEL RIVER OH 2704 GUNDRY AVE. 4-15 SIGNAL HILL CA 90755 FED. AID NO. ACST-P283(3)E CLEAN & PAINT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.156 390.00 0.481 1,202 003 CONSTRUCTION AREA SIGNS LS 8,200.0000 8,200.00 0.031 254.20 0.796 6,527 004 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 0.140 4,760.00 0.433 14,722 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.140 700.00 0.433 2,165 006 JOB SITE MANAGEMENT LS 10,125.0000 10,125.00 0.156 1,579.50 0.481 4,870 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.039 29.25 0.870 652 008 TEMPORARY MULCH SQYD 1.2500 425.00 0.000 0 009 WORK AREA MONITORING (BRIDGE) LS 1.2500 1.25 0.000 0 010 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 50,620.0000 50,620.00 0.101 5,112.62 0.563 28,499 011 BAT EXCLUSION DEVICES LS 6,200.0000 6,200.00 0.000 0 012 BIRD EXCLUSION DEVICES LS 5,700.0000 5,700.00 0.750 4,275 013 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 941,100.0000 941,100.00 0.050 47,055.00 0.550 517,605 (BRUSH-OFF BLAST) 014 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 470,550.0000 470,550.00 0.150 70,582.50 0.550 258,802 015 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 15.0000 76,800.00 663.000 9,945 016 CLEAN AND PAINT LUMINAIRES (EXISTING) LS 10,000.0000 10,000.00 0.000 0 017 CLEAN AND PAINT BRIDGE RAILING LS 470,550.0000 470,550.00 0.168 79,052.40 0.168 79,052 (EXISTING) 018 REMOVE ASPHALT CONCRETE SURFACING SQFT 25.0000 6,950.00 0.000 0 019 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.4000 12,477.60 0.000 0 020 TREAT BRIDGE DECK SQFT 0.9500 29,634.30 0.000 0 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 90.0000 31,230.00 0.000 0 022 REMOVE PAVEMENT MARKER EA 5.0000 550.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E8404 TIME 11:47 AM ESTIMATE NO. 004 BID OPENING 10/17/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 06/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 18.0000 1,980.00 0.000 0 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 10,538.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 10,059.00 0.000 0 026 TRAFFIC MONITORING STATION SYSTEM LS 48,000.0000 48,000.00 0.000 0 027 MODIFYING EXISTING ELECTRICAL SYSTEM LS 33,000.0000 33,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E8404 TIME 11:47 AM ESTIMATE NO. 004 BID OPENING 10/17/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 06/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 209,515.47 933,318.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 47,262.46 126,262.46 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 256,777.93 1,059,580.75 028 MOBILIZATION LS 125,629.8700 125,629.87 0.950 119,348 ORIGINAL CONTRACT AMOUNT 2,407,570.02 TOTAL WORK COMPLETED 256,777.93 1,178,929.13 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 256,777.93 1,178,929.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/28/17 135 01/23/18 01/23/18 08/31/18 32 72 -20 0 45% 28% PROGRESS IS SATISFACTORY KING, ROBERT RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/18