PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/18 EST. NO. 006 TIME 02:18 PM R.E. NAME: KING, ROBERT 01-0E8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 25,000.00 E.W. @ L.S.(+) 082018 N 0001 0 005 0001 50,325.99 E.W. @ L.S.(+) 082018 N 0001 0 75,325.99 TOTAL THIS ESTIMATE 126,262.46 TOTAL PREVIOUS ESTIMATE 201,588.45 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/18 EST. NO. 006 TIME 02:18 PM R.E. NAME: KING, ROBERT 01-0E8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 8/18 -1,000.00 006 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -1,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 08/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E8404 TIME 02:18 PM ESTIMATE NO. 006 BID OPENING 10/17/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 08/23/18 LOCATION PROGRESS ESTIMATE 01-HUM-283-0.1/0.1 ----------------- MURPHY IHDUSTRIAL COATINGS, IN HUMBOLDT COUNTY IN AND NEAR INC. SCOTIA AND RIO DELL AT EEL RIVER OH 2704 GUNDRY AVE. 4-15 SIGNAL HILL CA 90755 FED. AID NO. ACST-P283(3)E CLEAN & PAINT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.336 840.00 1.000 2,500 003 CONSTRUCTION AREA SIGNS LS 8,200.0000 8,200.00 0.167 1,369.40 1.000 8,200 004 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 0.403 13,702.00 1.000 34,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.403 2,015.00 1.000 5,000 006 JOB SITE MANAGEMENT LS 10,125.0000 10,125.00 0.336 3,402.00 1.000 10,125 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.084 63.00 1.000 750 008 TEMPORARY MULCH SQYD 1.2500 425.00 0.000 0 009 WORK AREA MONITORING (BRIDGE) LS 1.2500 1.25 0.250 0.31 1.000 1 010 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 50,620.0000 50,620.00 0.318 16,097.16 1.000 50,620 011 BAT EXCLUSION DEVICES LS 6,200.0000 6,200.00 0.000 0 012 BIRD EXCLUSION DEVICES LS 5,700.0000 5,700.00 1.000 5,700 013 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 941,100.0000 941,100.00 0.030 28,233.00 1.000 941,100 (BRUSH-OFF BLAST) 014 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 470,550.0000 470,550.00 0.030 14,116.50 1.000 470,550 015 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 15.0000 76,800.00 3,058.000 45,870.00 5,120.000 76,800 016 CLEAN AND PAINT LUMINAIRES (EXISTING) LS 10,000.0000 10,000.00 0.250 2,500.00 1.000 10,000 017 CLEAN AND PAINT BRIDGE RAILING LS 470,550.0000 470,550.00 0.084 39,526.20 1.000 470,550 (EXISTING) 018 REMOVE ASPHALT CONCRETE SURFACING SQFT 25.0000 6,950.00 343.000 8,575.00 343.000 8,575 019 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.4000 12,477.60 31,239.000 12,495.60 31,239.000 12,495 020 TREAT BRIDGE DECK SQFT 0.9500 29,634.30 31,194.000 29,634.30 31,194.000 29,634 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 90.0000 31,230.00 351.000 31,590.00 351.000 31,590 022 REMOVE PAVEMENT MARKER EA 5.0000 550.00 102.000 510.00 102.000 510 PROGRAM CAS145 PAGE 2 DATE 08/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E8404 TIME 02:18 PM ESTIMATE NO. 006 BID OPENING 10/17/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 08/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 18.0000 1,980.00 142.000 2,556.00 142.000 2,556 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 10,538.00 6,450.000 14,190.00 6,450.000 14,190 (ENHANCED WET NIGHT VISIBILITY) 025 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 10,059.00 4,788.000 10,054.80 4,788.000 10,054 026 TRAFFIC MONITORING STATION SYSTEM LS 48,000.0000 48,000.00 0.170 8,160.00 1.000 48,000 027 MODIFYING EXISTING ELECTRICAL SYSTEM LS 33,000.0000 33,000.00 0.320 10,560.00 1.000 33,000 PROGRAM CAS145 PAGE 3 DATE 08/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E8404 TIME 02:18 PM ESTIMATE NO. 006 BID OPENING 10/17/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 08/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 296,060.27 2,281,501.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 75,325.99 201,588.45 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 371,386.26 2,483,090.40 028 MOBILIZATION LS 125,629.8700 125,629.87 1.000 125,629 ORIGINAL CONTRACT AMOUNT 2,407,570.02 TOTAL WORK COMPLETED 371,386.26 2,608,720.27 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -1,000.00 -1,000.00 TOTAL 370,386.26 2,607,720.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/28/17 135 01/23/18 01/23/18 09/05/18 94 52 -20 0 98% 82% PROGRESS IS SATISFACTORY KING, ROBERT RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/18