PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/16 EST. NO. 001 TIME 10:12 AM R.E. NAME: RODRIGUEZ, SHERI 01-0E9804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/16 EST. NO. 001 TIME 10:12 AM R.E. NAME: RODRIGUEZ, SHERI 01-0E9804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E9804 TIME 10:12 AM ESTIMATE NO. 001 BID OPENING 02/23/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: RODRIGUEZ, SHERI DATE OF THIS ESTIMATE 05/24/16 LOCATION PROGRESS ESTIMATE 01-MEN-101-91.3/100.1 ----------------- MERCER FRASER COMPANY IN MENDOCINO COUNTY NEAR LEGGETT 77 WEST SECOND STREET FROM 0.6 MILE SOUTH OF JITNEY GULCH EUREKA CA 95501 BRIDGE TO SOUTH FORK EEL RIVER BRIDGE NO 10-0300 FED. AID NO. STP-NH ( ) ,Q101-287E( ) MAINTENANCE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000 002 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.750 9,000.00 0.750 9,000 003 TRAFFIC CONTROL SYSTEM LS 215,000.0000 215,000.00 0.700 150,500.00 0.700 150,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 12,000.0000 36,000.00 1.500 18,000.00 1.500 18,000 005 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.500 10,000.00 0.500 10,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 8,000.0000 8,000.00 0.750 6,000.00 0.750 6,000 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 9,540.00 3,174.000 9,522.00 3,174.000 9,522 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 3,990.00 561.000 3,927.00 561.000 3,927 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 217,700.00 17,465.000 122,255.00 17,465.000 122,255 010 SHOULDER BACKING TON 35.0000 61,600.00 0.000 0 011 ASPHALTIC EMULSION (FOG SEAL COAT) TON 5,500.0000 1,100.00 0.000 0 012 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 0.600 3,000.00 0.600 3,000 013 PREPAVING GRINDING DAY EA 19,000.0000 57,000.00 3.000 57,000.00 3.000 57,000 014 REPLACE ASPHALT CONCRETE SURFACING CY 3,500.0000 7,000.00 2.000 7,000.00 2.000 7,000 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 105.0000 1,354,500.00 8,931.000 937,755.00 8,931.000 937,755 016 CENTERLINE RUMBLE STRIP STA 22.0000 1,716.00 0.000 0 017 SHOULDER RUMBLE STRIP STA 50.0000 1,800.00 0.000 0 018 DATA CORE LS 10,000.0000 10,000.00 0.000 0 019 TACK COAT TON 700.0000 36,400.00 24.510 17,157.00 24.510 17,157 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 78,000.00 0.000 0 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,180.00 0.000 0 022 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 5,040.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E9804 TIME 10:12 AM ESTIMATE NO. 001 BID OPENING 02/23/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: RODRIGUEZ, SHERI DATE OF THIS ESTIMATE 05/24/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 530.00 0.000 0 (BROKEN 12-3) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 2,857.50 0.000 0 (BROKEN 36-12) 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 20,640.00 0.000 0 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 027 INDUCTIVE LOOP DETECTOR (LS) LS 18,000.0000 18,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0E9804 TIME 10:12 AM ESTIMATE NO. 001 BID OPENING 02/23/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: RODRIGUEZ, SHERI DATE OF THIS ESTIMATE 05/24/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,361,116.00 1,361,116.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,361,116.00 1,361,116.00 ORIGINAL CONTRACT AMOUNT 2,198,593.50 TOTAL WORK COMPLETED 1,361,116.00 1,361,116.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,361,116.00 1,361,116.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/15/16 40 04/28/16 04/28/16 06/23/16 17 0 0 0 61% 43% PROGRESS IS SATISFACTORY RODRIGUEZ, SHERI RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/16