PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/17 EST. NO. 003 TIME 01:45 PM R.E. NAME: ZIMMERER, JEFFREY 01-0F0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/17 EST. NO. 003 TIME 01:45 PM R.E. NAME: ZIMMERER, JEFFREY 01-0F0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LIQUIDATED DAMAGES 9 DAYS @$3000/DAY -27,000.00 003 -27,000.00 -27,000.00 TOTAL DEDUCTIONS -27,000.00 -27,000.00 PROGRAM CAS145 PAGE 1 DATE 05/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F0904 TIME 01:45 PM ESTIMATE NO. 003 BID OPENING 02/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: ZIMMERER, JEFFREY DATE OF THIS ESTIMATE 05/23/17 LOCATION RERUN PROGRESS ESTIMATE 01-TRI-299-8.0/15.0 ----------------------- MERCER FRASER COMPANY IN TRINITY COUNTY NEAR BURNT RANCH 77 W SECOND ST FROM 1.6 MILES EAST OF GRAY CREEK EUREKA CA 95501 BRIDGE TO 0.9 MILE EAST OF TRINITY RIVER BRIDGE NO 05-0006 FED. AID NO. STP-NH ( ) ,P299-195E( ) OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.500 4,000 003 TRAFFIC CONTROL SYSTEM LS 184,000.0000 184,000.00 0.200 36,800.00 0.250 46,000 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 7.0000 1,960.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 6,000.0000 12,000.00 0.000 0 006 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.150 1,500.00 0.250 2,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 10,000.0000 10,000.00 0.750 7,500 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 1,920.00 0.000 0 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 2,070.00 0.000 0 010 REMOVE ASPHALT CONCRETE DIKE LF 7.0000 5,110.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 49,490.00 7,070.000 49,490.00 7,070.000 49,490 012 SHOULDER BACKING TON 40.0000 84,800.00 0.000 0 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 975.0000 975.00 0.000 0 014 PREPAVING INERTIAL PROFILER LS 15,000.0000 15,000.00 1.000 15,000 015 PREPAVING GRINDING DAY EA 19,000.0000 57,000.00 3.000 57,000 016 REPLACE ASPHALT CONCRETE SURFACING CY 900.0000 7,200.00 11.230 10,107 017 MINOR HOT MIX ASPHALT TON 150.0000 15,000.00 0.000 0 018 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 133.0000 1,502,900.00 3,223.560 428,733.48 3,223.560 428,733 019 DATA CORE LS 5,000.0000 5,000.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 3.0000 2,190.00 0.000 0 021 CAP HOT MIX ASPHALT DIKE LF 2.5000 9,875.00 0.000 0 022 PLACE HOT MIX ASPHALT SQYD 50.0000 3,550.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 2 DATE 05/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F0904 TIME 01:45 PM ESTIMATE NO. 003 BID OPENING 02/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: ZIMMERER, JEFFREY DATE OF THIS ESTIMATE 05/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 700.0000 30,800.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 73,500.00 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 480.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 1,960.00 0.000 0 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 690.00 0.000 0 (BROKEN 12-3) 028 PAVEMENT MARKER EA 8.0000 25,200.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 05/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F0904 TIME 01:45 PM ESTIMATE NO. 003 BID OPENING 02/17/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: ZIMMERER, JEFFREY DATE OF THIS ESTIMATE 05/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 516,523.48 625,330.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 5,671.76 SUBTOTAL AMOUNT EARNED 516,523.48 631,002.24 ORIGINAL CONTRACT AMOUNT 2,125,670.00 TOTAL WORK COMPLETED 516,523.48 631,002.24 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -27,000.00 -27,000.00 TOTAL 489,523.48 604,002.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/12/16 35 08/01/16 08/01/16 05/08/17 35 155 0 0 29% 100% PROGRESS UNSATISFACTORY ZIMMERER, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/17