PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/16 EST. NO. 003 TIME 11:20 AM R.E. NAME: FAZAL, IMRAN 01-0F2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 18,365.00 A.C. @ L.S.(+) 121516 N 01 0 18,365.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 18,365.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/16 EST. NO. 003 TIME 11:20 AM R.E. NAME: FAZAL, IMRAN 01-0F2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F2604 TIME 11:20 AM ESTIMATE NO. 003 BID OPENING 04/12/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: FAZAL, IMRAN DATE OF THIS ESTIMATE 12/23/16 LOCATION PROGRESS ESTIMATE 01-MEN-162-29.8/34.0 ----------------- MERCER FRASER COMPANY IN MENDOCINO COUNTY NEAR COVELO 77 WEST SECOND STREET FROM 0.5 MILE WEST OF MILL CREEK EUREKA CA 95501 BRIDGE TO SHORT CREEK BRIDGE FED. AID NO. N O N E COVELO CIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 0.450 450 003 TRAFFIC CONTROL SYSTEM LS 95,000.0000 95,000.00 0.050 4,750 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 20.0000 2,000.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4200 14,826.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,500.0000 7,500.00 0.000 0 007 JOB SITE MANAGEMENT LS 18,000.0000 18,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,500.0000 5,500.00 0.750 4,125 009 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.200 1,000 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 4,400.00 0.000 0 011 REMOVE SURVEY MONUMENT EA 2,000.0000 4,000.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 52,950.00 0.000 0 013 SHOULDER BACKING TON 46.0000 80,040.00 0.000 0 014 COLD IN-PLACE RECYCLING SQYD 5.0000 168,000.00 0.000 0 015 CEMENT (COLD IN-PLACE RECYCLING) TON 170.0000 6,290.00 0.000 0 016 EMULSIFIED RECYCLING AGENT TON 510.0000 76,500.00 0.000 0 (COLD IN-PLACE RECYCLING) 017 ASPHALTIC EMULSION TON 510.0000 4,590.00 0.000 0 (COLD IN-PLACE RECYCLING) 018 SAND COVER (COLD IN-PLACE RECYCLING) TON 35.0000 3,850.00 0.000 0 019 INTELLIGENT COMPACTION LS 75,000.0000 75,000.00 -0.100 -7,500.00 0.000 0 (COLD IN-PLACE RECYCLING) 020 PREPAVING INERTIAL PROFILER LS 6,000.0000 6,000.00 0.000 0 021 PREPAVING GRINDING DAY EA 21,000.0000 126,000.00 0.000 0 022 REPLACE ASPHALT CONCRETE SURFACING CY 400.0000 580,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F2604 TIME 11:20 AM ESTIMATE NO. 003 BID OPENING 04/12/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: FAZAL, IMRAN DATE OF THIS ESTIMATE 12/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 148.0000 1,101,120.00 0.000 0 024 DATA CORE LS 500.0000 500.00 0.000 0 025 TACK COAT TON 600.0000 13,200.00 0.000 0 026 SURVEY MONUMENT (TYPE B) EA 3,000.0000 6,000.00 0.000 0 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 27,160.00 0.000 0 028 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 4,900.00 0.000 0 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 750.00 0.000 0 (BROKEN 12-3) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 2,520.00 0.000 0 (BROKEN 36-12) 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 6,650.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F2604 TIME 11:20 AM ESTIMATE NO. 003 BID OPENING 04/12/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: FAZAL, IMRAN DATE OF THIS ESTIMATE 12/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION -7,500.00 10,325.00 ADJUSTMENT OF COMPENSATION 18,365.00 18,365.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,865.00 28,690.00 032 MOBILIZATION LS 150,000.0000 150,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,654,246.00 TOTAL WORK COMPLETED 10,865.00 28,690.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 10,865.00 28,690.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/16 55 06/20/16 06/20/16 02/09/17 61 65 40 0 2% 64% PROGRESS IS SATISFACTORY FAZAL, IMRAN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/23/16