PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/26/17 EST. NO. 002 TIME 01:53 PM R.E. NAME: RASHID, AMAL 01-0F7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/26/17 EST. NO. 002 TIME 01:53 PM R.E. NAME: RASHID, AMAL 01-0F7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/26/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F7204 TIME 01:53 PM ESTIMATE NO. 002 BID OPENING 05/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RASHID, AMAL DATE OF THIS ESTIMATE 09/26/17 LOCATION PROGRESS ESTIMATE 01-HUM-101-R93.0/R97.5 ----------------- AMERICAN PAVEMENT SYSTEMS, IN HUMBOLDT COUNTY NEAR INC. MCKINLEYVILLE FROM MURRAY ROAD 1012 11TH STREET OVERCROSSING TO LITTLE RIVER BRIDGE MODESTO CA 95354 FED. AID NO. N O N E MICROSURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,287.5000 1,287.50 0.800 1,030.00 1.000 1,287 002 CONSTRUCTION AREA SIGNS LS 44,260.0000 44,260.00 0.600 26,556.00 1.000 44,260 003 TRAFFIC CONTROL SYSTEM LS 167,270.0000 167,270.00 0.800 133,816.00 1.000 167,270 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,236.0000 3,708.00 2.800 3,460.80 3.000 3,708 005 JOB SITE MANAGEMENT LS 35,000.0000 35,000.00 0.800 28,000.00 1.000 35,000 006 PREPARE STORM WATER POLLUTION PREVENTION LS 721.0000 721.00 0.250 180.25 1.000 721 PLAN 007 MICRO-SURFACING TON 55.0000 113,300.00 1,794.520 98,698.60 1,794.520 98,698 008 REMOVE PAVEMENT MARKER EA 0.3900 2,542.80 6,520.000 2,542.80 6,520.000 2,542 009 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.3000 13,662.00 0.000 0 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.6400 11,089.60 2,331.000 10,815.84 2,331.000 10,815 011 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 52,650.00 95,172.000 51,392.88 95,172.000 51,392 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2900 10,629.60 6,860.000 8,849.40 6,860.000 8,849 013 THERMOPLASTIC PAVEMENT MARKING SQFT 9.7900 4,405.50 416.000 4,072.64 416.000 4,072 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 15,376.00 46,569.000 14,436.39 46,569.000 14,436 (BROKEN 36-12) 015 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 1,058.40 1,740.000 939.60 1,740.000 939 (BROKEN 17-7) 016 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.7300 3,478.50 406.000 3,138 PROGRAM CAS145 PAGE 2 DATE 09/26/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F7204 TIME 01:53 PM ESTIMATE NO. 002 BID OPENING 05/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RASHID, AMAL DATE OF THIS ESTIMATE 09/26/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 384,791.20 447,133.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 384,791.20 447,133.03 ORIGINAL CONTRACT AMOUNT 480,438.90 TOTAL WORK COMPLETED 384,791.20 447,133.03 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 384,791.20 447,133.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/17 40 07/26/17 07/26/17 10/03/17 28 12 0 0 88% 70% PROGRESS IS SATISFACTORY RASHID, AMAL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/26/17