PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/19 EST. NO. 002 TIME 10:24 AM R.E. NAME: KING, ROBERT 01-0F8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/19 EST. NO. 002 TIME 10:24 AM R.E. NAME: KING, ROBERT 01-0F8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F8504 TIME 10:24 AM ESTIMATE NO. 002 BID OPENING 10/19/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 06/18/19 LOCATION PROGRESS ESTIMATE 01-HUM-101-28.5/33.6 ----------------- GR SUNDBERG, INC. IN HUMBOLDT COUNTY NEAR WEOTT FROM 5211 BOYD ROAD 0.6 MILE NORTH OF MYERS FLAT ARCATA CA 95521 SEPARATION TO NEWTON ROAD UNDERCROSSING FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 CONSTRUCTION AREA SIGNS LS 6,300.0000 6,300.00 0.100 630.00 0.840 5,292 003 TRAFFIC CONTROL SYSTEM LS 57,000.0000 57,000.00 0.133 7,581.00 0.313 17,841 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,300.0000 7,300.00 0.133 970.90 0.313 2,284 005 JOB SITE MANAGEMENT LS 11,000.0000 11,000.00 0.133 1,463.00 0.313 3,443 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,050.0000 1,050.00 0.037 38.85 0.837 878 007 SHOULDER BACKING TON 74.0000 14,060.00 0.000 0 008 PREPAVING INERTIAL PROFILER LS 4,800.0000 4,800.00 1.000 4,800 009 PREPAVING GRINDING DAY EA 3,500.0000 17,500.00 5.000 17,500 010 HOT MIX ASPHALT (TYPE A) TON 120.0000 64,800.00 0.000 0 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 155.0000 1,432,200.00 9,019.964 1,398,094.42 9,019.964 1,398,094 012 DATA CORE LS 4,200.0000 4,200.00 0.000 0 013 12" RUMBLE STRIP (SINUSOIDAL) STA 19.5000 7,800.00 0.000 0 014 TACK COAT TON 1,100.0000 68,200.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.7000 231,420.00 16,515.000 143,680 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.1500 15,436.50 0.000 0 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6900 84,870.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 8,240.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 16,422.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F8504 TIME 10:24 AM ESTIMATE NO. 002 BID OPENING 10/19/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: KING, ROBERT DATE OF THIS ESTIMATE 06/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,408,778.17 1,595,114.67 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 5,500.00 SUBTOTAL AMOUNT EARNED 1,408,778.17 1,600,614.67 ORIGINAL CONTRACT AMOUNT 2,053,898.50 TOTAL WORK COMPLETED 1,408,778.17 1,600,614.67 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,408,778.17 1,600,614.67 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/18/17 40 01/03/18 01/03/18 07/03/19 28 337 0 0 74% 70% PROGRESS IS SATISFACTORY KING, ROBERT RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/19