PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/18 EST. NO. 001 TIME 10:49 AM R.E. NAME: MALMBERG, CLAYTON 01-0F8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 -750.00 A.C. @ L.S.(-) 041718 N 1 0 -750.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE -750.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/18 EST. NO. 001 TIME 10:49 AM R.E. NAME: MALMBERG, CLAYTON 01-0F8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F8604 TIME 10:49 AM ESTIMATE NO. 001 BID OPENING 01/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: MALMBERG, CLAYTON DATE OF THIS ESTIMATE 05/24/18 LOCATION RERUN PROGRESS ESTIMATE 01-HUM-101-131.7/ .0 ----------------------- 01-DN-101-M0.1/ .0 TIDEWATER CONTRACTORS, INC IN HUMBOLDT AND DEL NORTE COUNTIES 16156 HIGHWAY 101 SOUTH NEAR ORICK FROM 2.5 MILES NORTH OF BROOKINGS OR 97415 BOYES CREEK VIADUCT TO NORTH PRAIRIE CREEK PARK UNDERCROSSING FED. AID NO. N O N E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.500 3,750.00 0.500 3,750 003 TRAFFIC CONTROL SYSTEM LS 175,000.0000 175,000.00 0.300 52,500.00 0.300 52,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,500.0000 7,500.00 0.300 2,250.00 0.300 2,250 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.300 1,500.00 0.300 1,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 008 TREATED WOOD WASTE LB 0.0700 8,610.00 0.000 0 009 SHOULDER BACKING TON 50.0000 10,500.00 0.000 0 010 CONTROLLED LOW STRENGTH MATERIAL CF 500.0000 3,500.00 0.000 0 011 PREPAVING INERTIAL PROFILER LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000 012 PREPAVING GRINDING DAY EA 9,000.0000 45,000.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 140.0000 56,000.00 400.000 56,000.00 400.000 56,000 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.0000 1,991,000.00 0.000 0 015 DATA CORE LS 6,500.0000 6,500.00 0.000 0 016 TACK COAT TON 900.0000 99,000.00 0.000 0 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 182,000.00 24,446.000 122,230.00 24,446.000 122,230 018 REMOVE PAVEMENT MARKER EA 3.0000 12,120.00 0.000 0 019 GUARD RAILING DELINEATOR EA 12.6500 12,903.00 0.000 0 020 PAVEMENT MARKER EA 7.7000 31,108.00 0.000 0 (RETROREFLECTIVE-RECESSED) 021 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 23.6500 193,693.50 0.000 0 022 VEGETATION CONTROL (MINOR CONCRETE) SQYD 40.0000 228,800.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F8604 TIME 10:49 AM ESTIMATE NO. 001 BID OPENING 01/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: MALMBERG, CLAYTON DATE OF THIS ESTIMATE 05/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TRANSITION RAILING (TYPE WB-31) EA 4,400.0000 8,800.00 0.000 0 024 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 6,000.00 0.000 0 025 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,100.0000 24,800.00 0.000 0 026 REMOVE GUARDRAIL LF 2.0000 16,480.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 20.0000 7,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 48.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 029 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 96.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 030 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 18,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 031 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 151,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 032 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 5,940.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 033 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 5,758.50 3,064.000 5,055.60 3,064.000 5,055 034 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 3,900.00 915.000 9,150.00 915.000 9,150 035 6" RUMBLE STRIP STA 22.0000 13,640.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 036 12" RUMBLE STRIP STA 22.0000 13,640.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) PROGRAM CAS145 PAGE 3 DATE 05/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F8604 TIME 10:49 AM ESTIMATE NO. 001 BID OPENING 01/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: MALMBERG, CLAYTON DATE OF THIS ESTIMATE 05/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 263,310.60 263,310.60 ADJUSTMENT OF COMPENSATION -750.00 -750.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 262,560.60 262,560.60 ORIGINAL CONTRACT AMOUNT 3,364,937.00 TOTAL WORK COMPLETED 262,560.60 262,560.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 262,560.60 262,560.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/19/18 40 04/30/18 04/30/18 06/25/18 10 5 0 0 8% 25% PROGRESS IS SATISFACTORY MALMBERG, CLAYTON RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/18