PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/10/17 EST. NO. 002 TIME 09:39 AM R.E. NAME: FAZAL, IMRAN 01-0F9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0004 -18,852.00 A.C. @ L.S.(-) 071817 N 002 0 003 0001 -29,523.00 A.C. @ L.S.(-) 071817 N 003 0 -48,375.00 TOTAL THIS ESTIMATE 100,026.50 TOTAL PREVIOUS ESTIMATE 51,651.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/10/17 EST. NO. 002 TIME 09:39 AM R.E. NAME: FAZAL, IMRAN 01-0F9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE WPCP DEDUCTION -25,444.00 001 MISSING 2017 CEM4401 -10,000.00 002 RTN WCPC DEDUCTION 25,444.00 002 15,444.00 -10,000.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402F -10,000.00 002 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 002 -1,000.00 -1,000.00 TOTAL DEDUCTIONS 4,444.00 -21,000.00 PROGRAM CAS145 PAGE 1 DATE 08/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F9104 TIME 09:39 AM ESTIMATE NO. 002 BID OPENING 02/28/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/05/17 R.E. NAME: FAZAL, IMRAN DATE OF THIS ESTIMATE 08/10/17 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 01-LAK-29-27.8/40.2 ---------------------------------- ARGONAUT CONSTRUCTORS IN LAKE COUNTY AT VARIOUS LOCATIONS 360 SUTTON PLACE FROM 0.1 MILE SOUTH OF ROUTE 281 TO SANTA ROSA CA 95407 0.1 MILE NORTH OF ROUTE 175 FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 CONSTRUCTION AREA SIGNS LS 4,250.0000 4,250.00 0.500 2,125.00 1.000 4,250 003 TRAFFIC CONTROL SYSTEM LS 58,800.0000 58,800.00 0.500 29,400.00 1.000 58,800 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.500 4,000.00 1.000 8,000 005 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.500 1,750.00 1.000 3,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.250 187.50 1.000 750 007 TEMPORARY FENCE (TYPE ESA) LF 4.4000 4,268.00 970.000 4,268.00 970.000 4,268 008 REPLACE ASPHALT CONCRETE SURFACING CY 370.0000 481,000.00 1,228.090 454,393 009 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.5000 3,525.00 470.000 3,525.00 470.000 3,525 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 10,660.00 16,400.000 10,660.00 16,400.000 10,660 011 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.7500 3,025.00 1,100.000 3,025.00 1,100.000 3,025 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 550.00 220.000 550.00 220.000 550 (BROKEN 12-3) 013 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 13,650.00 2,100.000 13,650.00 2,100.000 13,650 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 150.00 250.000 150.00 250.000 150 (BROKEN 12-3) 015 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,700.0000 1,700.00 0.500 850.00 1.000 1,700 SYSTEM ELEMENTS DURING CONSTRUCTION 016 MODIFY SIGNAL (REPLACE LOOPS) LS 69,000.0000 69,000.00 0.500 34,500.00 1.000 69,000 PROGRAM CAS145 PAGE 2 DATE 08/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0F9104 TIME 09:39 AM ESTIMATE NO. 002 BID OPENING 02/28/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/05/17 R.E. NAME: FAZAL, IMRAN DATE OF THIS ESTIMATE 08/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 108,640.50 637,521.30 ADJUSTMENT OF COMPENSATION -48,375.00 51,651.50 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 60,265.50 689,172.80 ORIGINAL CONTRACT AMOUNT 664,128.00 TOTAL WORK COMPLETED 60,265.50 689,172.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 4,444.00 -21,000.00 TOTAL 64,709.50 668,172.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/06/17 40 05/30/17 05/30/17 07/05/17 25 1 0 0 100% 100% FAZAL, IMRAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/10/17