PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/18 EST. NO. 013 TIME 01:05 PM R.E. NAME: RODRIGUEZ, SHERI 01-0G7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0399 3,713.02 E.W. @ F.A.(+) 102317 N 0377.0 0400 4,529.71 102417 N 0378.0 0401 6,849.52 102517 N 0379.0 0402 7,148.28 102617 N 0380.0 0403 7,396.90 102717 N 0381.0 0404 10,386.69 103017 N 0382.0 0405 1,246.46 103017 N 0383.0 0406 9,886.28 103117 N 0384.0 0407 3,647.24 103117 N 0385.0 0408 17,214.32 110117 N 0386.0 0409 2,504.26 110117 N 0387.0 0410 15,929.66 110217 N 0388.0 0411 1,588.65 110217 N 0389.0 0412 16,391.93 110317 N 0390.0 0413 2,533.72 110317 N 0391.0 0414 58,492.19 121817 N 0456.0 0415 22,163.87 121817 N 0457.0 0416 3,209.89 112017 N 0458.0 0417 3,209.89 112117 N 0459.0 0418 3,209.89 112217 N 0460.0 0419 10,285.09 112717 N 0461.0 0420 10,293.69 112817 N 0462.0 0421 11,323.82 112917 N 0463.0 0422 10,274.08 113017 N 0464.0 0423 8,656.48 120117 N 0465.0 252,085.53 TOTAL THIS ESTIMATE 5,523,257.98 TOTAL PREVIOUS ESTIMATE 5,775,343.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/18 EST. NO. 013 TIME 01:05 PM R.E. NAME: RODRIGUEZ, SHERI 01-0G7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 6/17 -10,000.00 005 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 01/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0G7304 TIME 01:05 PM ESTIMATE NO. 013 BID OPENING 01/09/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/18 R.E. NAME: RODRIGUEZ, SHERI DATE OF THIS ESTIMATE 01/24/18 LOCATION PROGRESS ESTIMATE 01-MEN-1-104.4 ----------------- GHILOTTI CONSTRUCTION COMPANY, IN MENDOCINO COUNTY NEAR INC. LEGGETT AT 1.2 MILES SOUTH OF 246 GHILOTTI AVENUE JUNCTION ROUTE 101 SANTA ROSA, CA 95407 DIR'S EMERGENCY F.A. FED. AID NO. N O N E SLIDE REMOVAL AND SLOPE STABILIZATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SLIDE REMOVAL (BOND PREMIUM) LS 14,040.0000 14,040.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0G7304 TIME 01:05 PM ESTIMATE NO. 013 BID OPENING 01/09/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/18 R.E. NAME: RODRIGUEZ, SHERI DATE OF THIS ESTIMATE 01/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 252,085.53 5,775,343.51 SUBTOTAL AMOUNT EARNED 252,085.53 5,775,343.51 ORIGINAL CONTRACT AMOUNT 14,040.00 TOTAL WORK COMPLETED 252,085.53 5,775,343.51 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 252,085.53 5,765,343.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/15/17 45 01/10/17 01/10/17 06/30/18 0 0 0 0 64% 0% PROGRESS IS SATISFACTORY RODRIGUEZ, SHERI RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/18