PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/26 EST. NO. 002 TIME 07:30 AM R.E. NAME: HADIPOUR, ROOZBEH 01-0H1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 2,750.00 E.W. @ F.A.(+) 031226 N 1 0002 893.69 031226 N 2 3,643.69 TOTAL THIS ESTIMATE 1,361.25 TOTAL PREVIOUS ESTIMATE 5,004.94 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/26 EST. NO. 002 TIME 07:30 AM R.E. NAME: HADIPOUR, ROOZBEH 01-0H1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H1404 TIME 07:30 AM ESTIMATE NO. 002 BID OPENING 11/05/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/26 R.E. NAME: HADIPOUR, ROOZBEH DATE OF THIS ESTIMATE 04/21/26 LOCATION PROGRESS ESTIMATE 01-MEN-101-10.7/11.2 ----------------- O.C. JONES & SONS, INC. MENDOCINO COUNTY AT HOPLAND FROM FELIZ 1520 FOURTH STREET CREEK BRIDGE TO 0.2 MILE NORTH OF FIRST BERKELEY CA 94710 STREET FED. AID NO. ACNH-Q101(451)E RECONSTRUCT ROADWAY AND CONSTRUCT FACILITI ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.500 2,250 002 TIME-RELATED OVERHEAD (LS) LS 400,000.0000 400,000.00 0.000 0 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 12,000.00 1.000 2,000.00 1.000 2,000 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,400.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.500 2,750 006 TRAFFIC CONTROL SYSTEM LS 125,000.0000 125,000.00 0.000 0 007 STATIONARY IMPACT ATTENUATOR VEHICLE LS 40,000.0000 40,000.00 0.000 0 (LS) 008 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 2,600.00 0.000 0 009 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 1,215.00 0.000 0 010 PORTABLE RADAR SPEED FEEDBACK SIGN LS 30,000.0000 30,000.00 0.000 0 SYSTEMS (LS) 011 TEMPORARY BARRIER SYSTEM LF 34.0000 19,040.00 0.000 0 012 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 50,000.0000 50,000.00 0.000 0 013 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.000 0 014 ALTERNATIVE TEMPORARY CRASH CUSHION TL-3 EA 3,300.0000 13,200.00 0.000 0 015 AUTOMATED FLAGGER ASSISTANCE DEVICE LS 6,000.0000 6,000.00 0.000 0 016 JOB SITE MANAGEMENT LS 80,000.0000 80,000.00 0.000 0 017 STORMWATER POLLUTION PREVENTION PLAN LS 3,300.0000 3,300.00 0.500 1,650 018 STORMWATER SAMPLING AND ANALYSIS DAY EA 425.0000 31,875.00 0.000 0 019 STORMWATER ANNUAL REPORT EA 3,000.0000 9,000.00 0.000 0 020 MOVE-IN/MOVE-OUT (TEMPORARY EROSION EA 900.0000 10,800.00 0.000 0 CONTROL) 021 TEMPORARY HYDRAULIC MULCH (BONDED FIBER SQYD 1.0500 2,709.00 0.000 0 MATRIX) 022 TEMPORARY COVER SQYD 7.0000 18,060.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H1404 TIME 07:30 AM ESTIMATE NO. 002 BID OPENING 11/05/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/26 R.E. NAME: HADIPOUR, ROOZBEH DATE OF THIS ESTIMATE 04/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CHECK DAM LF 10.4000 14,560.00 0.000 0 024 TEMPORARY DRAINAGE INLET PROTECTION EA 185.0000 4,070.00 0.000 0 025 TEMPORARY FIBER ROLL LF 6.5000 6,500.00 0.000 0 026 TEMPORARY GRAVEL BAG BERM LF 10.5000 46,200.00 0.000 0 027 STREET SWEEPING LS 50,000.0000 50,000.00 0.000 0 028 TEMPORARY CONCRETE WASHOUT LS 30,000.0000 30,000.00 0.000 0 029 TREATED WOOD WASTE LB 1.5000 7,515.00 0.000 0 030 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 7,420.0000 7,420.00 0.000 0 031 REMOVE CONCRETE (SQYD) SQYD 35.0000 68,600.00 0.000 0 032 TEMPORARY HIGH-VISIBILITY FENCE LF 10.0000 1,350.00 0.000 0 033 ROADWAY EXCAVATION CY 60.0000 600,000.00 0.000 0 034 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 470.0000 13,630.00 0.000 0 DEPOSITED LEAD) 035 SHOULDER BACKING TON 525.0000 2,625.00 0.000 0 036 ROOT BARRIER LF 15.0000 2,100.00 0.000 0 037 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 900.0000 900.00 0.000 0 038 FIBER REINFORCED MATRIX (SQFT) SQFT 0.3500 2,114.00 0.000 0 039 CLASS 2 AGGREGATE BASE (CY) CY 310.0000 155,000.00 0.000 0 040 LEAN CONCRETE BASE CY 337.5000 992,250.00 0.000 0 041 CRACK TREATMENT LNMI 25,000.0000 7,500.00 0.000 0 042 HOT MIX ASPHALT (TYPE A) TON 160.0000 920,000.00 0.000 0 043 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 186.0000 492,900.00 0.000 0 044 ASPHALT BINDER (GEOSYNTHETIC PAVEMENT TON 500.0000 150.00 0.000 0 INTERLAYER) 045 GEOSYNTHETIC PAVEMENT INTERLAYER (PAVING SQYD 35.0000 16,450.00 0.000 0 FABRIC) 046 TACK COAT TON 1,800.0000 19,800.00 0.000 0 047 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.5000 54,245.00 0.000 0 048 REMOVE BASE AND SURFACING CY 135.0000 14,850.00 0.000 0 049 MINOR CONCRETE (BACKFILL) CY 350.0000 77,000.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 04/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H1404 TIME 07:30 AM ESTIMATE NO. 002 BID OPENING 11/05/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/26 R.E. NAME: HADIPOUR, ROOZBEH DATE OF THIS ESTIMATE 04/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 ADJUST INLET EA 3,000.0000 33,000.00 0.000 0 051 ADJUST FRAME AND COVER TO GRADE EA 3,000.0000 27,000.00 0.000 0 052 MINOR CONCRETE (CURB) (LF) LF 90.0000 72,360.00 0.000 0 053 DETECTABLE WARNING SURFACE SQFT 32.0000 11,520.00 0.000 0 054 MINOR CONCRETE (MISCELLANEOUS CY 3,600.0000 57,600.00 0.000 0 CONSTRUCTION) 055 MINOR CONCRETE (CURB AND GUTTER) CY 1,100.0000 242,000.00 0.000 0 056 MINOR CONCRETE (ISLAND PAVING) CY 1,400.0000 28,000.00 0.000 0 057 MINOR CONCRETE (DRIVEWAY) CY 760.0000 152,000.00 0.000 0 058 MINOR CONCRETE (SIDEWALK) CY 940.0000 150,400.00 0.000 0 059 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 060 MINOR CONCRETE (CURB RAMP) CY 1,600.0000 88,000.00 0.000 0 061 REMOVE CONCRETE CURB (LF) LF 8.0000 29,440.00 0.000 0 062 REMOVE CONCRETE (CURB AND GUTTER) LF 16.5000 2,310.00 0.000 0 063 ADJUST ACCESS BOX FRAME AND COVER EA 650.0000 56,550.00 0.000 0 (UTILITY) 064 ADJUST MANHOLE FRAME AND COVER (UTILITY) EA 1,850.0000 18,500.00 0.000 0 065 FENCE (TYPE BW, METAL POST) LF 45.0000 7,200.00 0.000 0 066 REMOVE FENCE LF 25.0000 4,000.00 0.000 0 067 RECONSTRUCT FENCE LF 265.0000 7,950.00 0.000 0 068 RECONSTRUCT WOOD FENCE LF 145.0000 10,295.00 0.000 0 069 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 3,500.00 0.000 0 070 REMOVE ROADSIDE SIGN EA 150.0000 2,550.00 0.000 0 071 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 100.0000 100.00 0.000 0 BRACKET METHOD) 072 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.2500 13,770.00 0.000 0 (0.063"-UNFRAMED) 073 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 814.00 0.000 0 (0.080"-UNFRAMED) 074 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 31.5000 2,835.00 0.000 0 (0.080"-FRAMED) 075 ROADSIDE SIGN - ONE POST EA 450.0000 27,000.00 0.000 0 076 ROADSIDE SIGN - TWO POST EA 650.0000 1,950.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H1404 TIME 07:30 AM ESTIMATE NO. 002 BID OPENING 11/05/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/26 R.E. NAME: HADIPOUR, ROOZBEH DATE OF THIS ESTIMATE 04/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 800.00 0.000 0 METHOD) 078 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 80.0000 11,200.00 0.000 0 079 VEGETATION CONTROL (MINOR CONCRETE) SQYD 85.0000 11,900.00 0.000 0 080 TRANSITION RAILING (TYPE AGT) EA 3,800.0000 7,600.00 0.000 0 081 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 3,800.0000 7,600.00 0.000 0 082 CONCRETE BARRIER TRANSITION LF 950.0000 28,500.00 0.000 0 (F) 083 REMOVE GUARDRAIL LF 10.0000 2,300.00 0.000 0 084 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 132.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 085 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,443.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 086 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 21,560.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 087 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,199.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 088 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 870.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 089 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 8.0000 33,360.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 090 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.4900 2,241.00 0.000 0 091 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 092 JOINTED PLAIN CONCRETE PAVEMENT (RSC, CY 1,450.0000 104,400.00 0.000 0 TEXTURED, COLORED) PROGRAM CAS145 PAGE 5 DATE 04/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H1404 TIME 07:30 AM ESTIMATE NO. 002 BID OPENING 11/05/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/26 R.E. NAME: HADIPOUR, ROOZBEH DATE OF THIS ESTIMATE 04/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,000.00 8,650.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,643.69 5,004.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 5,643.69 13,654.94 093 MOBILIZATION LS 640,000.0000 640,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 6,432,677.00 TOTAL WORK COMPLETED 5,643.69 13,654.94 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,643.69 13,654.94 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/30/25 241 00/00/00 00/00/00 09/01/27 0 40 0 0 0% 0% PROGRESS IS SATISFACTORY HADIPOUR, ROOZBEH RESIDENT ENGINEER