PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/14/21 EST. NO. 004 TIME 03:46 PM R.E. NAME: ROOSBEH HADIPOUR 01-0H9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0016 2,011.82 E.W. @ F.A.(+) 112220 N 0016.0 0017 3,908.07 112320 N 0017.0 0019 3,002.24 110220 N 0019.0 0020 1,233.69 110220 N 0020.0 0021 3,331.97 110320 N 0021.0 0022 1,331.89 110320 N 0022.0 0023 2,672.54 110420 N 0023.0 0024 1,135.48 110420 N 0024.0 0025 3,072.04 110520 N 0025.0 0026 1,233.69 110520 N 0026.0 0027 734.99 110120 N 0027.0 0028 734.99 110620 N 0028.0 0029 3,364.49 110920 N 0029.0 0030 1,790.59 110920 N 0030.0 0031 3,390.17 111020 N 0031.0 0032 1,629.30 111020 N 0032.0 0033 3,625.18 111120 N 0033.0 0034 1,660.55 111120 N 0034.0 0035 3,625.18 111220 N 0035.0 0036 1,630.50 111220 N 0036.0 0037 2,964.27 111620 N 0037.0 0038 1,214.07 111620 N 0038.0 0039 2,152.66 112320 N 0039.0 0040 1,082.62 112320 N 0040.0 0041 2,152.66 112420 N 0041.0 0042 1,082.62 112420 N 0042.0 0043 2,605.50 110120 N 0001.1 0045 6,977.84 110320 N 0003.1 0046 6,161.42 110420 N 0004.1 0047 6,803.38 110520 N 0005.1 0048 2,427.57 110620 N 0006.1 0049 1,920.63 110820 N 0007.1 0050 6,562.37 110920 N 0008.1 0051 6,757.36 111020 N 0009.1 0052 7,676.25 111120 N 0010.1 0053 7,451.26 111220 N 0011.1 0055 2,613.61 111520 N 0013.1 0057 2,649.07 111720 N 0015.1 0058 2,011.82 112220 N 0016.1 0059 3,908.07 112320 N 0017.1 0060 4,293.37 112420 N 0018.1 126,587.79 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 126,587.79 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/14/21 EST. NO. 004 TIME 03:46 PM R.E. NAME: ROOSBEH HADIPOUR 01-0H9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/14/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9704 TIME 03:46 PM ESTIMATE NO. 004 BID OPENING 05/20/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: ROOSBEH HADIPOUR DATE OF THIS ESTIMATE 01/14/21 LOCATION PROGRESS ESTIMATE 01-MEN-1-15.0/41.8 ----------------- 01-MEN-1-42.5/58.5 CENTRAL STRIPING SERVICE, INC. IN MENDOCINO COUNTY NEAR FORT BRAGG 01-MEN-1-R78.9/105.6 3489 LUYUNG DRIVE; AT VARIOUS LOCATIONS FROM 2.1 RANCHO CORDOVA CA 95742 MILES NORTH OF MOAT CREEK BRIDGE TO ROUTE 101 FED. AID NO. N O N E REPLACE THERMOPLASTIC TRAFFIC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (LS) LS 15,000.0000 15,000.00 0.220 3,300.00 0.980 14,700 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.220 14,300.00 0.980 63,700 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 3,000.0000 3,000.00 0.220 660.00 0.980 2,940 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.220 660.00 0.980 2,940 006 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.220 550.00 0.980 2,450 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 008 REMOVE PAVEMENT MARKER EA 0.5000 14,400.00 27,439.000 13,719 009 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 89,200.00 21,688.000 86,752 010 PAVEMENT MARKER EA 5.0000 32,450.00 6,139.000 30,695 (RETROREFLECTIVE-RECESSED) 011 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 1,647.00 4,965.000 1,489 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 012 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 16,320.00 41,289.000 12,386 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 013 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 788,800.00 1,382,273.000 801,718 (ENHANCED WET NIGHT VISIBILITY) 014 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,100.00 5,459.000 5,459 (ENHANCED WET NIGHT VISIBILITY) 015 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 226,800.00 1,213,004.000 218,340 016 CONTRAST STRIPE THERMOPLASTIC LF 0.3000 28,290.00 64,706.000 19,411 PROGRAM CAS145 PAGE 2 DATE 01/14/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9704 TIME 03:46 PM ESTIMATE NO. 004 BID OPENING 05/20/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: ROOSBEH HADIPOUR DATE OF THIS ESTIMATE 01/14/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 19,470.00 1,278,952.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 126,587.79 126,587.79 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 146,057.79 1,405,540.35 017 MOBILIZATION LS 60,000.0000 60,000.00 1.000 60,000 ORIGINAL CONTRACT AMOUNT 1,355,007.00 TOTAL WORK COMPLETED 146,057.79 1,465,540.35 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 146,057.79 1,465,540.35 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/20 50 07/27/20 07/15/20 01/05/21 56 56 12 0 94% 90% PROGRESS IS SATISFACTORY *** SUSPENDED ON 09/22/20. ROOSBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 01/14/21