PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/08/21 EST. NO. 005 TIME 02:18 PM R.E. NAME: ROOSBEH HADIPOUR 01-0H9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0061 6,185.15 E.W. @ F.A.(+) 110220 N 0002.2 0062 2,653.78 111320 N 0012.2 0063 5,175.97 111620 N 0014.2 14,014.90 TOTAL THIS ESTIMATE 126,587.79 TOTAL PREVIOUS ESTIMATE 140,602.69 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/08/21 EST. NO. 005 TIME 02:18 PM R.E. NAME: ROOSBEH HADIPOUR 01-0H9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/08/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9704 TIME 02:18 PM ESTIMATE NO. 005 BID OPENING 05/20/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/21 R.E. NAME: ROOSBEH HADIPOUR DATE OF THIS ESTIMATE 02/08/21 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 01-MEN-1-15.0/41.8 ---------------------------------------- 01-MEN-1-42.5/58.5 CENTRAL STRIPING SERVICE, INC. IN MENDOCINO COUNTY NEAR FORT BRAGG 01-MEN-1-R78.9/105.6 3489 LUYUNG DRIVE; AT VARIOUS LOCATIONS FROM 2.1 RANCHO CORDOVA CA 95742 MILES NORTH OF MOAT CREEK BRIDGE TO ROUTE 101 FED. AID NO. N O N E REPLACE THERMOPLASTIC TRAFFIC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (LS) LS 15,000.0000 15,000.00 0.020 300.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.020 1,300.00 1.000 65,000 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 3,000.0000 3,000.00 0.020 60.00 1.000 3,000 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.020 60.00 1.000 3,000 006 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.020 50.00 1.000 2,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 008 REMOVE PAVEMENT MARKER EA 0.5000 14,400.00 27,439.000 13,719 009 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 89,200.00 25.000 100.00 21,713.000 86,852 010 PAVEMENT MARKER EA 5.0000 32,450.00 6,139.000 30,695 (RETROREFLECTIVE-RECESSED) 011 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 1,647.00 4,965.000 1,489 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 012 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 16,320.00 41,289.000 12,386 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 013 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 788,800.00 1,382,273.000 801,718 (ENHANCED WET NIGHT VISIBILITY) 014 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,100.00 5,459.000 5,459 (ENHANCED WET NIGHT VISIBILITY) 015 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 226,800.00 1,213,004.000 218,340 016 CONTRAST STRIPE THERMOPLASTIC LF 0.3000 28,290.00 64,706.000 19,411 PROGRAM CAS145 PAGE 2 DATE 02/08/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9704 TIME 02:18 PM ESTIMATE NO. 005 BID OPENING 05/20/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/21 R.E. NAME: ROOSBEH HADIPOUR DATE OF THIS ESTIMATE 02/08/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,120.00 1,281,072.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 14,014.90 140,602.69 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,134.90 1,421,675.25 017 MOBILIZATION LS 60,000.0000 60,000.00 1.000 60,000 ORIGINAL CONTRACT AMOUNT 1,355,007.00 TOTAL WORK COMPLETED 16,134.90 1,481,675.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 16,134.90 1,481,675.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/20 50 07/27/20 07/15/20 01/19/21 62 66 12 0 100% 100% ROOSBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 02/08/21