PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/18 EST. NO. 007 TIME 01:59 PM R.E. NAME: MUNES, NASH 01-0H9804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0283 78,506.40 E.W. @ F.A.(+) 100218 N 0258.0 0284 37,452.53 073118 N 0259.0 0285 1,980.49 073118 N 0260.0 0286 22,929.20 083118 N 0261.0 0287 11,315.11 083118 N 0262.0 0288 7,240.34 083118 N 0266.0 0289 1,049.07 083118 N 0267.0 0291 25,649.99 083118 N 0263.0 0292 37,195.35 083118 N 0264.0 0293 15,613.57 083118 N 0265.0 0294 10,815.80 092418 N 0276.0 0296 11,105.05 092618 N 0278.0 0297 9,503.98 092718 N 0279.0 0299 9,890.19 092918 N 0281.0 0300 10,124.09 100118 N 0282.0 0301 10,927.11 100218 N 0283.0 0302 10,872.76 100318 N 0284.0 0303 9,167.96 100418 N 0285.0 0304 6,281.72 100518 N 0286.0 0305 6,351.92 100618 N 0287.0 0306 9,758.59 100818 N 0288.0 0307 8,080.11 100918 N 0289.0 0308 8,815.96 101018 N 0290.0 0309 7,331.47 101118 N 0291.0 0310 11,816.18 101218 N 0292.0 0311 8,852.42 101318 N 0293.0 0322 444.71 082418 N 0304.0 0325 2,807.16 100318 N 0307.0 391,879.23 TOTAL THIS ESTIMATE 2,799,974.85 TOTAL PREVIOUS ESTIMATE 3,191,854.08 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/18 EST. NO. 007 TIME 01:59 PM R.E. NAME: MUNES, NASH 01-0H9804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 6/18 -7,000.00 001 DEDUCT PER LTR 07/18 -1,000.00 002 RTN DEDUCT 7,000.00 002 PER LTR DATED 8/18 -10,000.00 003 PER LTE DATED 9/18 -1,000.00 004 RETURN DEDUCT 7/18 1,000.00 004 RETURN DEDUCT 9/18 10,000.00 004 PER LTR DATED 9/18 -8,000.00 005 PER LTR DATED 11/18 -10,000.00 006 PER LTR DATED 11/18 -6,000.00 007 -6,000.00 -25,000.00 TOTAL DEDUCTIONS -6,000.00 -25,000.00 PROGRAM CAS145 PAGE 1 DATE 11/27/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9804 TIME 01:59 PM ESTIMATE NO. 007 BID OPENING 01/18/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: MUNES, NASH DATE OF THIS ESTIMATE 11/27/18 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-162-0.0 ----------------------- MERCER FRASER COMPANY REPAIR A SLIPOUT AND STABILIZE THE ROADWAY P.O. BOX 1006 VIA CONSTRUCTING A SOLDIER PILE GROUND ANC EUREKA, CA 95502 HOR TYPE RETAINING WALL AT PM 16.08 ON ROU TE 162 IN MENDOCINO COUNTY FED. AID NO. N O N E CONSTRUCT SOLDIER PILE GROUND ANCHOR WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 BOND PREMIUM LS 32,372.0000 32,372.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/27/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9804 TIME 01:59 PM ESTIMATE NO. 007 BID OPENING 01/18/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: MUNES, NASH DATE OF THIS ESTIMATE 11/27/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 391,879.23 3,191,854.08 SUBTOTAL AMOUNT EARNED 391,879.23 3,191,854.08 ORIGINAL CONTRACT AMOUNT 32,372.00 TOTAL WORK COMPLETED 391,879.23 3,191,854.08 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -6,000.00 -25,000.00 TOTAL 385,879.23 3,166,854.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/28/18 200 03/05/18 03/05/18 05/07/19 149 0 0 0 47% 75% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST MUNES, NASH RESIDENT ENGINEER PROGRAM CAS145 DATE 11/27/18