PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/18 EST. NO. 009 TIME 11:01 AM R.E. NAME: MUNES, NASH 01-0H9804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0317 5,380.29 E.W. @ F.A.(+) 102218 N 0299.0 0318 7,026.07 102318 N 0300.0 0335 7,556.39 102918 N 0317.0 0336 7,184.64 103018 N 0318.0 0337 7,452.57 103118 N 0319.0 0338 9,220.09 110118 N 0320.0 0339 9,583.09 110218 N 0321.0 0340 11,641.56 110318 N 0322.0 0341 9,583.09 110518 N 0323.0 0342 9,583.09 110618 N 0324.0 0343 9,583.09 110718 N 0325.0 0344 10,388.87 110818 N 0326.0 0345 9,995.60 110918 N 0327.0 0346 9,746.43 111018 N 0328.0 0347 10,437.90 111218 N 0329.0 0348 10,535.97 111318 N 0330.0 0350 10,252.02 111518 N 0332.0 0352 10,489.76 111718 N 0334.0 0354 9,881.92 112018 N 0336.0 0356 9,844.35 112718 N 0338.0 0359 8,945.34 113018 N 0341.0 0360 7,049.41 120118 N 0342.0 0362 10,129.48 120418 N 0344.0 0363 10,232.06 120518 N 0345.0 0364 10,176.06 120618 N 0346.0 0365 9,322.88 120718 N 0347.0 0366 8,877.71 120818 N 0348.0 0367 8,299.41 113018 N 0349.0 258,399.14 TOTAL THIS ESTIMATE 3,290,861.85 TOTAL PREVIOUS ESTIMATE 3,549,260.99 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/18 EST. NO. 009 TIME 11:01 AM R.E. NAME: MUNES, NASH 01-0H9804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 6/18 -7,000.00 001 DEDUCT PER LTR 07/18 -1,000.00 002 RTN DEDUCT 7,000.00 002 PER LTR DATED 8/18 -10,000.00 003 PER LTE DATED 9/18 -1,000.00 004 RETURN DEDUCT 7/18 1,000.00 004 RETURN DEDUCT 9/18 10,000.00 004 PER LTR DATED 9/18 -8,000.00 005 PER LTR DATED 11/18 -10,000.00 006 PER LTR DATED 11/18 -6,000.00 007 0.00 -25,000.00 TOTAL DEDUCTIONS 0.00 -25,000.00 PROGRAM CAS145 PAGE 1 DATE 12/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9804 TIME 11:01 AM ESTIMATE NO. 009 BID OPENING 01/18/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: MUNES, NASH DATE OF THIS ESTIMATE 12/20/18 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-162-0.0 ----------------------- MERCER FRASER COMPANY REPAIR A SLIPOUT AND STABILIZE THE ROADWAY P.O. BOX 1006 VIA CONSTRUCTING A SOLDIER PILE GROUND ANC EUREKA, CA 95502 HOR TYPE RETAINING WALL AT PM 16.08 ON ROU TE 162 IN MENDOCINO COUNTY FED. AID NO. N O N E CONSTRUCT SOLDIER PILE GROUND ANCHOR WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 BOND PREMIUM LS 32,372.0000 32,372.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0H9804 TIME 11:01 AM ESTIMATE NO. 009 BID OPENING 01/18/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: MUNES, NASH DATE OF THIS ESTIMATE 12/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 258,399.14 3,549,260.99 SUBTOTAL AMOUNT EARNED 258,399.14 3,549,260.99 ORIGINAL CONTRACT AMOUNT 32,372.00 TOTAL WORK COMPLETED 258,399.14 3,549,260.99 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -25,000.00 TOTAL 258,399.14 3,524,260.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/28/18 200 03/05/18 03/05/18 05/07/19 169 0 0 0 52% 85% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST MUNES, NASH RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/18