PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/20 EST. NO. 001 TIME 12:49 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/20 EST. NO. 001 TIME 12:49 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J0104 TIME 12:49 PM ESTIMATE NO. 001 BID OPENING 03/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 07/23/20 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-1-59.2/ .0 ----------------------- DARREN TAYLOR CONSTRUCTION IN MENDOCINO COUNTY NEAR FORT BRAGG INC. AT SIMPSON LANE-RD 414 5750 PLEASANT VIEW DRIVE; ANDERSON CA 96007 FED. AID NO. N O N E HMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,912.0000 2,912.00 1.000 2,912.00 1.000 2,912 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,003.0000 35,105.00 16.000 16,048.00 16.000 16,048 003 CONSTRUCTION AREA SIGNS LS 6,098.4000 6,098.40 0.750 4,573.80 0.750 4,573 004 TRAFFIC CONTROL SYSTEM LS 66,528.0000 66,528.00 0.500 33,264.00 0.500 33,264 005 TYPE III BARRICADE EA 84.0000 756.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,344.0000 1,344.00 0.500 672.00 0.500 672 SYSTEMS 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 2,360.0000 2,360.00 0.500 1,180.00 0.500 1,180 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,584.0000 3,584.00 0.500 1,792.00 0.500 1,792 009 JOB SITE MANAGEMENT LS 4,130.0000 4,130.00 0.500 2,065.00 0.500 2,065 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 784.0000 784.00 0.750 588.00 0.750 588 011 TEMPORARY CHECK DAM LF 14.1600 1,699.20 120.000 1,699.20 120.000 1,699 012 TEMPORARY DRAINAGE INLET PROTECTION EA 118.0000 1,062.00 9.000 1,062.00 9.000 1,062 013 TEMPORARY HIGH-VISIBILITY FENCE LF 4.1300 1,032.50 250.000 1,032.50 250.000 1,032 014 SHOULDER BACKING TON 254.2900 12,714.50 50.000 12,714.50 50.000 12,714 015 HOT MIX ASPHALT (TYPE A) TON 197.1200 571,648.00 3,301.600 650,811.39 3,301.600 650,811 016 TACK COAT TON 826.0000 2,643.20 0.620 512.12 0.620 512 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 14.1600 103,368.00 7,709.000 109,159.44 7,709.000 109,159 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.2000 2,912.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2400 8,288.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.0400 705.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.9200 588.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 4-2) PROGRAM CAS145 PAGE 2 DATE 07/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J0104 TIME 12:49 PM ESTIMATE NO. 001 BID OPENING 03/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 07/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 11.2000 12,880.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 023 6" AUDIBLE TRAFFIC STRIPE SYSTEMS LF 8.4000 10,920.00 0.000 0 024 6" AUDIBLE TRAFFIC PAVEMENT MARKING SQFT 8.4000 6,720.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J0104 TIME 12:49 PM ESTIMATE NO. 001 BID OPENING 03/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 07/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 840,085.95 840,085.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 840,085.95 840,085.95 ORIGINAL CONTRACT AMOUNT 860,782.40 TOTAL WORK COMPLETED 840,085.95 840,085.95 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 840,085.95 840,085.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 35 00/00/00 00/00/00 08/19/20 6 4 0 0 89% 17% PROGRESS IS SATISFACTORY ROOZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/20