PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/20 EST. NO. 002 TIME 11:21 AM R.E. NAME: ROOZBEH HADIPOUR 01-0J0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 2,812.00 E.W. @ F.A.(+) 071520 N 723302 002 0001 -7,002.70 A.C. @ U.P.(-) 080720 N 722578 003 0001 5,968.59 E.W. @ L.S.(+) 092920 N 001 0 1,777.89 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,777.89 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/20 EST. NO. 002 TIME 11:21 AM R.E. NAME: ROOZBEH HADIPOUR 01-0J0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER 9/20 LETTER -4,000.00 002 -4,000.00 -4,000.00 TOTAL DEDUCTIONS -4,000.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 10/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J0104 TIME 11:21 AM ESTIMATE NO. 002 BID OPENING 03/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/22/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 10/22/20 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 01-MEN-1-59.2/ .0 ---------------------------------------- DARREN TAYLOR CONSTRUCTION IN MENDOCINO COUNTY NEAR FORT BRAGG INC. AT SIMPSON LANE-RD 414 5750 PLEASANT VIEW DRIVE; ANDERSON CA 96007 FED. AID NO. N O N E HMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,912.0000 2,912.00 1.000 2,912 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,003.0000 35,105.00 19.000 19,057.00 35.000 35,105 003 CONSTRUCTION AREA SIGNS LS 6,098.4000 6,098.40 0.250 1,524.60 1.000 6,098 004 TRAFFIC CONTROL SYSTEM LS 66,528.0000 66,528.00 0.500 33,264.00 1.000 66,528 005 TYPE III BARRICADE EA 84.0000 756.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,344.0000 1,344.00 0.500 672.00 1.000 1,344 SYSTEMS 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 2,360.0000 2,360.00 0.500 1,180.00 1.000 2,360 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,584.0000 3,584.00 0.500 1,792.00 1.000 3,584 009 JOB SITE MANAGEMENT LS 4,130.0000 4,130.00 0.500 2,065.00 1.000 4,130 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 784.0000 784.00 0.250 196.00 1.000 784 011 TEMPORARY CHECK DAM LF 14.1600 1,699.20 120.000 1,699 012 TEMPORARY DRAINAGE INLET PROTECTION EA 118.0000 1,062.00 9.000 1,062 013 TEMPORARY HIGH-VISIBILITY FENCE LF 4.1300 1,032.50 250.000 1,032 014 SHOULDER BACKING TON 254.2900 12,714.50 9.540 2,425.93 59.540 15,140 015 HOT MIX ASPHALT (TYPE A) TON 197.1200 571,648.00 40.000 7,884.80 3,341.600 658,696 016 TACK COAT TON 826.0000 2,643.20 0.120 99.12 0.740 611 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 14.1600 103,368.00 7,709.000 109,159 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.2000 2,912.00 211.000 2,363.20 211.000 2,363 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2400 8,288.00 4,056.000 9,085.44 4,056.000 9,085 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.0400 705.60 158.000 796.32 158.000 796 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.9200 588.00 135.000 529.20 135.000 529 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 4-2) PROGRAM CAS145 PAGE 2 DATE 10/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J0104 TIME 11:21 AM ESTIMATE NO. 002 BID OPENING 03/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/22/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 10/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 11.2000 12,880.00 1,125.000 12,600.00 1,125.000 12,600 MARKING (ENHANCED WET NIGHT VISIBILITY) 023 6" AUDIBLE TRAFFIC STRIPE SYSTEMS LF 8.4000 10,920.00 808.000 6,787.20 808.000 6,787 024 6" AUDIBLE TRAFFIC PAVEMENT MARKING SQFT 8.4000 6,720.00 225.000 1,890.00 225.000 1,890 PROGRAM CAS145 PAGE 3 DATE 10/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J0104 TIME 11:21 AM ESTIMATE NO. 002 BID OPENING 03/25/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/22/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 10/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 104,211.81 944,297.76 ADJUSTMENT OF COMPENSATION -7,002.70 -7,002.70 EXTRA WORK 8,780.59 8,780.59 SUBTOTAL AMOUNT EARNED 105,989.70 946,075.65 ORIGINAL CONTRACT AMOUNT 860,782.40 TOTAL WORK COMPLETED 105,989.70 946,075.65 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -4,000.00 -4,000.00 TOTAL 101,989.70 942,075.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 35 00/00/00 00/00/00 07/22/20 18 0 0 0 100% 100% ROOZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/20