PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/19 EST. NO. 018 TIME 09:51 AM R.E. NAME: MUNES I. NASH 01-0J1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0918 119,405.39 E.W. @ F.A.(+) 081819 N 0964.0 0922 861.58 070819 N 0919.0 0923 861.58 070919 N 0920.0 0925 2,701.57 071019 N 0922.0 0926 4,992.35 071119 N 0923.0 0927 2,112.10 071119 N 0924.0 0928 6,600.47 071219 N 0925.0 0929 9,648.54 071519 N 0926.0 0930 4,498.23 071519 N 0927.0 0931 8,887.84 071619 N 0928.0 0934 7,556.64 071919 N 0931.0 0935 5,784.72 070819 N 0933.0 0936 5,448.93 070919 N 0934.0 0937 7,059.85 072319 N 0936.0 0938 2,429.42 072219 N 0937.0 0939 1,440.52 071019 N 0938.0 0940 1,268.69 071119 N 0939.0 0941 548.43 071219 N 0940.0 0942 1,503.56 071519 N 0941.0 0943 737.04 071619 N 0943.0 0944 822.66 071719 N 0944.0 0945 342.77 071819 N 0945.0 0946 2,846.63 071819 N 0946.0 0947 422.93 071919 N 0947.0 0948 3,497.27 071919 N 0948.0 0949 5,726.89 072219 N 0949.0 0950 10,120.79 072219 N 0950.0 0951 5,960.46 072319 N 0951.0 0952 6,702.82 072419 N 0952.0 0953 6,358.81 072519 N 0953.0 0954 2,553.47 073019 N 0954.0 0955 5,868.83 073119 N 0955.0 0956 1,022.51 073119 N 0957.0 0957 10,425.82 073119 N 0958.0 0958 18,961.59 072919 N 0959.0 0959 2,640.20 072919 N 0960.0 0960 3,239.27 080119 N 0961.0 0961 3,046.23 073119 N 0963.0 0962 1,216.20 071619 N 0966.0 0963 548.43 071919 N 0967.0 0964 274.22 072219 N 0968.0 0965 11,151.37 083119 N 0969.0 0966 8,920.00 083119 N 0970.0 0967 3,906.54 090919 N 0973.0 0968 3,006.81 091019 N 0974.0 0969 2,094.90 091119 N 0975.0 316,025.87 TOTAL THIS ESTIMATE 11,954,671.81 TOTAL PREVIOUS ESTIMATE 12,270,697.68 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/19 EST. NO. 018 TIME 09:51 AM R.E. NAME: MUNES I. NASH 01-0J1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 9/18 -4,000.00 001 PER LTR DATED 11/18 -10,000.00 002 RETURN DEDUCT 9/18 4,000.00 002 PER LTR DATED 12/18 -10,000.00 004 RETRUN DEDUCT 12/18 9,000.00 005 PER LTR DATED 1/19 -4,000.00 007 PER LTR DATED 2/19 -2,000.00 008 RETURN DEDUCT 12/18 1,000.00 008 RETURN DEDUCT 1/19 4,000.00 011 RETURN DEDUCT 2/19 2,000.00 011 PER LTR DATED 6/19 -3,000.00 014 RETURN DEDUCT 11/18 10,000.00 014 PER LTR DATED 7/19 -5,000.00 015 PER LTR DATED 8/19 -5,000.00 016 0.00 -13,000.00 TOTAL DEDUCTIONS 0.00 -13,000.00 PROGRAM CAS145 PAGE 1 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1604 TIME 09:51 AM ESTIMATE NO. 018 BID OPENING 07/16/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MUNES I. NASH DATE OF THIS ESTIMATE 10/22/19 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-101-374.0/40.0 ----------------------- GHILOTTI CONSTRUCTION COMPANY, IN MENDOCINO COUNTY NEAR WILLITS FROM INC. 2.0 MILES SOUTH OF RIDGEWOOD RANCH ROAD TO 246 GHILOTTI AVENUE 0.9 MILE NORTH OF BLACK BART DRIVE SANTA ROSA, CA 95407 DIR'S EMERGENCY L.B. FED. AID NO. N O N E STORM DAMAGE REPAIRS-ROADWAY STABILIZATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 STORM DAMAGE REPAIRS (BOND PREMIUM) LS 60,341.0000 60,341.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1604 TIME 09:51 AM ESTIMATE NO. 018 BID OPENING 07/16/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MUNES I. NASH DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 316,025.87 12,270,697.68 SUBTOTAL AMOUNT EARNED 316,025.87 12,270,697.68 ORIGINAL CONTRACT AMOUNT 60,341.00 TOTAL WORK COMPLETED 316,025.87 12,270,697.68 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -13,000.00 TOTAL 316,025.87 12,257,697.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/28/18 200 07/30/18 07/30/18 08/01/20 293 12 0 0 84% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST MUNES I. NASH RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/19