PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/20 EST. NO. 004 TIME 10:41 AM R.E. NAME: TAI MORGAN MARBET 01-0J1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 202,125.54 E.W. @ L.S.(+) 111720 N 0008.0 003 0001 1,199.68 A.C. @ L.S.(+) 111720 N 0009.0 004 0001 4,421.25 E.W. @ F.A.(+) 101420 N 0001.0 0002 11,626.90 101520 N 0002.0 0003 5,620.81 101620 N 0003.0 0004 11,700.62 101920 N 0004.0 0005 11,126.28 102020 N 0005.0 0006 1,529.19 103020 N 0006.0 0007 11,199.17 A.C. @ L.S.(+) 111720 N 0007.0 260,549.44 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 260,549.44 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/20 EST. NO. 004 TIME 10:41 AM R.E. NAME: TAI MORGAN MARBET 01-0J1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER 10/20 DEDUCTION -10,000.00 002 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 12/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1804 TIME 10:41 AM ESTIMATE NO. 004 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: TAI MORGAN MARBET DATE OF THIS ESTIMATE 12/22/20 LOCATION PROGRESS ESTIMATE 01-VAR ----------------- AMERICAN CIVIL CONSTRUCTORS IN DEL NORTE, HUMBOLDT AND WEST COAST LLC MENDOCINO COUNTIES AT VARIOUS 2990 BAY VISTA COURT, SUITE D LOCATIONS BENICIA CA 94510 FED. AID NO. N O N E BRIDGE REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 TIME-RELATED OVERHEAD (LS) LS 120,000.0000 120,000.00 0.110 13,200.00 0.580 69,600 003 CONSTRUCTION AREA SIGNS LS 27,277.0000 27,277.00 0.500 13,638 004 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.110 16,500.00 0.580 87,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.110 1,650.00 0.580 8,700 006 JOB SITE MANAGEMENT LS 2,236.6500 2,236.65 0.110 246.03 0.580 1,297 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.1000 21,700.00 2,836.000 8,791 STRIPE (HAZARDOUS WASTE) 009 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 25,000.0000 25,000.00 1.000 25,000 010 BAT AND BIRD EXCLUSION DEVICE LS 45,000.0000 45,000.00 1.000 45,000 011 HOT MIX ASPHALT (TYPE A) TON 1,000.0000 200,000.00 232.330 232,330.00 232.330 232,330 012 TACK COAT TON 1,250.0000 750.00 0.720 900.00 0.720 900 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.2000 9,920.00 1,839.000 11,401.80 1,839.000 11,401 014 CLEAN EXPANSION JOINT LF 15.0000 5,610.00 374.000 5,610 015 JOINT SEAL (MR 1/2") LF 35.0000 4,410.00 126.000 4,410 016 JOINT SEAL (MR 1") LF 50.0000 9,300.00 186.000 9,300 017 JOINT SEAL (MR 1 1/2") LF 60.0000 3,720.00 62.000 3,720 018 GALVANIC ANODE EA 18.0000 7,218.00 401.000 7,218 (F) 019 PUBLIC SAFETY PLAN LS 9,500.0000 9,500.00 1.000 9,500 020 RAPID SETTING CONCRETE (PATCH) CF 15.0000 6,930.00 400.830 6,012 021 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.2500 70,645.25 22,944.000 74,568 022 REMOVE CONCRETE DECK SURFACE SQFT 3.0000 17,760.00 5,920.000 17,760 PROGRAM CAS145 PAGE 2 DATE 12/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1804 TIME 10:41 AM ESTIMATE NO. 004 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: TAI MORGAN MARBET DATE OF THIS ESTIMATE 12/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE UNSOUND CONCRETE CF 110.0000 50,820.00 400.830 44,091 024 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.4000 29,662.00 74,155.000 29,662 025 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 298,800.00 3,856.390 289,229 026 PLACE POLYESTER CONCRETE OVERLAY SQFT 5.0000 206,505.00 41,301.000 206,505 (F) 027 TREAT BRIDGE DECK SQFT 0.4000 13,141.60 32,854.000 13,141 (F) 028 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 18,350.00 408.000 20,400 029 REMOVE CHIP SEAL SQFT 1.5000 20,554.50 13,703.000 20,554 030 BRIDGE REMOVAL (PORTION) LS 1,000.0000 1,000.00 1.000 1,000 031 REMOVE PAVEMENT MARKER EA 2.7000 675.00 106.000 286 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 21.0000 9,030.00 0.000 0 033 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.9000 1,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 034 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 35,640.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 035 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 12,240.00 2,723.000 4,629 036 CONTRAST STRIPE PAINT (1-COAT) LF 0.1300 2,730.00 0.000 0 037 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 038 PORTABLE RADAR SPEED FEEDBACK SIGN LS 6,500.0000 6,500.00 0.110 715.00 0.580 3,770 SYSTEMS PROGRAM CAS145 PAGE 3 DATE 12/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1804 TIME 10:41 AM ESTIMATE NO. 004 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: TAI MORGAN MARBET DATE OF THIS ESTIMATE 12/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 276,942.83 1,279,026.56 ADJUSTMENT OF COMPENSATION 12,398.85 12,398.85 EXTRA WORK 248,150.59 248,150.59 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 537,492.27 1,539,576.00 039 MOBILIZATION LS 162,000.0000 162,000.00 1.000 162,000 ORIGINAL CONTRACT AMOUNT 1,625,525.00 TOTAL WORK COMPLETED 537,492.27 1,701,576.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 537,492.27 1,691,576.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 85 07/20/20 07/20/20 02/04/21 49 56 0 0 89% 58% PROGRESS IS SATISFACTORY *** SUSPENDED ON 07/20/20. TAI MORGAN MARBET RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/20