PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/20 EST. NO. 004 TIME 10:46 AM R.E. NAME: J0AQUIN RODRIGUEZ 01-0J1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 74,074.00 E.W. @ L.S.(+) 110420 N 0101 0 74,074.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 74,074.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/20 EST. NO. 004 TIME 10:46 AM R.E. NAME: J0AQUIN RODRIGUEZ 01-0J1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 025 -94.52 002 OVERBID ITEM NO. 025 -4.98 004 -4.98 -99.50 TOTAL DEDUCTIONS -4.98 -99.50 PROGRAM CAS145 PAGE 1 DATE 12/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1904 TIME 10:46 AM ESTIMATE NO. 004 BID OPENING 05/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: J0AQUIN RODRIGUEZ DATE OF THIS ESTIMATE 12/22/20 LOCATION PROGRESS ESTIMATE 01-HUM-999 ----------------- CERTIFIED COATINGS COMPANY IN HUMBOLDT COUNTY ON ROUTE 36 AT 2320 CORDELIA ROAD; SOUTH FORK VAN DUZEN RIVER BRIDGE FAIRFIELD CA 94534 AND ON ROUTE 169 AT PECWAN CREEK BRIDGE FED. AID NO. N O N E BRIDGE PAINT & RAIL RECAST ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (LS) LS 8,000.0000 8,000.00 0.050 400.00 0.850 6,800 003 CONSTRUCTION AREA SIGNS LS 10,160.0000 10,160.00 0.050 508.00 0.850 8,636 004 TRAFFIC CONTROL SYSTEM LS 49,600.0000 49,600.00 0.050 2,480.00 0.850 42,160 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 8,400.0000 8,400.00 0.050 420.00 0.850 7,140 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 11,400.0000 11,400.00 0.050 570.00 0.850 9,690 007 JOB SITE MANAGEMENT LS 11,400.0000 11,400.00 0.050 570.00 0.850 9,690 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 12.7500 12,495.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 WORK AREA MONITORING (BRIDGE) LS 5,000.0000 5,000.00 0.200 1,000.00 1.000 5,000 011 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 23,100.0000 23,100.00 0.050 1,155.00 0.850 19,635 012 BAT AND BIRD EXCLUSION DEVICE LS 14,600.0000 14,600.00 0.050 730.00 0.850 12,410 013 HOT MIX ASPHALT (TYPE A) TON 1,306.0000 117,540.00 0.000 0 014 TACK COAT TON 5,250.0000 1,050.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 21.0000 8,400.00 0.000 0 016 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 316,600.0000 316,600.00 0.500 158,300.00 1.000 316,600 017 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 175,000.0000 175,000.00 0.400 70,000.00 0.900 157,500 018 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 20.0000 28,700.00 942.000 18,840.00 1,435.000 28,700 019 ANTI-GRAFFITI COATING SQFT 10.0000 154,900.00 0.000 0 (F) 020 REMOVE PAVEMENT MARKER EA 6.5000 325.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 63.0000 4,410.00 0.000 0 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 6.2500 17,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 12/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1904 TIME 10:46 AM ESTIMATE NO. 004 BID OPENING 05/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: J0AQUIN RODRIGUEZ DATE OF THIS ESTIMATE 12/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 4,900.00 0.000 0 024 CONTRAST STRIPE PAINT (1-COAT) LF 2.5000 8,525.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J1904 TIME 10:46 AM ESTIMATE NO. 004 BID OPENING 05/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: J0AQUIN RODRIGUEZ DATE OF THIS ESTIMATE 12/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 254,973.00 629,961.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 74,074.00 74,074.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 329,047.00 704,035.00 025 MOBILIZATION LS 111,000.0000 111,000.00 0.050 5,550.00 1.000 111,000 ORIGINAL CONTRACT AMOUNT 1,109,005.00 TOTAL WORK COMPLETED 334,597.00 815,035.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -4.98 -99.50 TOTAL 334,592.02 814,935.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 025 MOBILIZATION 110,900.50 111,000.00 99.50 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/20 70 08/10/20 08/18/20 02/05/21 33 51 0 0 76% 47% PROGRESS IS SATISFACTORY J0AQUIN RODRIGUEZ RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/20