PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/30/19 EST. NO. 001 TIME 11:33 AM R.E. NAME: PERRIN, KATHARINE 01-0J3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 17,881.63 E.W. @ L.S.(+) 081219 N CO 1 0 002 0001 15,464.43 E.W. @ L.S.(+) 081619 N CO 2 0 33,346.06 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 33,346.06 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/30/19 EST. NO. 001 TIME 11:33 AM R.E. NAME: PERRIN, KATHARINE 01-0J3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE WCP & QC -7,500.00 001 -7,500.00 -7,500.00 TOTAL DEDUCTIONS -7,500.00 -7,500.00 PROGRAM CAS145 PAGE 1 DATE 08/30/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J3304 TIME 11:33 AM ESTIMATE NO. 001 BID OPENING 04/03/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: PERRIN, KATHARINE DATE OF THIS ESTIMATE 08/30/19 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-101-24.7/ .0 ----------------------- S.T.RHOADES CONSTRUCTION, INC. IN MENDOCINO COUNTY NEAR UKIAH AT 8585 COMMERCIAL WAY; THE UKIAH MAINTENANCE STATION REDDING CA 96002 FED. AID NO. N O N E MAINTENANCE STATION OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 0.800 1,040.00 0.800 1,040 002 JOB SITE MANAGEMENT LS 17,500.0000 17,500.00 0.800 14,000.00 0.800 14,000 003 PREPARE WATER POLLUTION CONTROL PROGRAM LS 817.0000 817.00 0.750 612.75 0.750 612 004 TEMPORARY DRAINAGE INLET PROTECTION EA 109.0000 218.00 2.000 218.00 2.000 218 005 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 3.3500 4,455.50 1,306.000 4,375.10 1,306.000 4,375 006 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,950.0000 780.00 0.000 0 007 HOT MIX ASPHALT (TYPE A) TON 138.0000 616,860.00 2,380.800 328,550.40 2,380.800 328,550 008 PLACE HOT MIX ASPHALT SQYD 7.0000 4,130.00 590.000 4,130.00 590.000 4,130 (MISCELLANEOUS AREA) 009 TACK COAT TON 1,342.0000 14,762.00 0.250 335.50 0.250 335 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7000 70,470.00 26,100.000 70,470.00 26,100.000 70,470 011 ADJUST FRAME AND COVER TO GRADE EA 545.0000 1,090.00 0.000 0 012 ADJUST MANHOLE TO GRADE EA 545.0000 1,090.00 0.000 0 013 REMOVE CONCRETE CURB (LF) LF 25.5000 1,785.00 0.000 0 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 4,785.00 0.000 0 015 THERMOPLASTIC PAVEMENT MARKING SQFT 17.0000 22,100.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/30/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J3304 TIME 11:33 AM ESTIMATE NO. 001 BID OPENING 04/03/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: PERRIN, KATHARINE DATE OF THIS ESTIMATE 08/30/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 423,731.75 423,731.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 33,346.06 33,346.06 SUBTOTAL AMOUNT EARNED 457,077.81 457,077.81 ORIGINAL CONTRACT AMOUNT 762,142.50 TOTAL WORK COMPLETED 457,077.81 457,077.81 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -7,500.00 -7,500.00 TOTAL 449,577.81 449,577.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/19 30 07/22/19 07/22/19 08/30/19 22 0 0 0 56% 73% PROGRESS IS SATISFACTORY PERRIN, KATHARINE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/30/19