PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/20 EST. NO. 001 TIME 02:22 PM R.E. NAME: NASH MUNES 01-0J5204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/20 EST. NO. 001 TIME 02:22 PM R.E. NAME: NASH MUNES 01-0J5204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5204 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 05/21/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: NASH MUNES DATE OF THIS ESTIMATE 09/18/20 LOCATION PROGRESS ESTIMATE 01-MEN-20-33.6/34.6 ----------------- ARGONAUT CONSTRUCTORS IN MENDOCINO COUNTY IN WILLITS AT P.O. BOX; VARIOUS LOCATIONS FROM BAECHTEL SANTA ROSA CA 95402 CREEK BRIDGE (NO 10-0013) TO MONICA LANE FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 002 TIME-RELATED OVERHEAD (LS) LS 27,500.0000 27,500.00 0.500 13,750.00 0.500 13,750 003 CONSTRUCTION AREA SIGNS LS 5,995.0000 5,995.00 0.850 5,095.75 0.850 5,095 004 TRAFFIC CONTROL SYSTEM LS 69,322.0000 69,322.00 0.500 34,661.00 0.500 34,661 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 3,500.0000 3,500.00 0.500 1,750.00 0.500 1,750 SYSTEMS 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 500.0000 500.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,500.0000 4,500.00 0.500 2,250.00 0.500 2,250 008 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.500 1,750.00 0.500 1,750 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,250.0000 1,250.00 1.000 1,250.00 1.000 1,250 010 HOT MIX ASPHALT (TYPE A) TON 168.0000 611,520.00 3,266.370 548,750.16 3,266.370 548,750 011 ASPHALT BINDER TON 1.0000 14.00 14.000 14.00 14.000 14 (GEOSYNTHETIC PAVEMENT INTERLAYER) 012 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 10.6000 139,920.00 14,686.310 155,674.89 14,686.310 155,674 (PAVING GRID) 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 92,400.00 14,686.310 102,804.17 14,686.310 102,804 014 ADJUST MANHOLE TO GRADE EA 1,600.0000 16,000.00 7.000 11,200.00 7.000 11,200 015 ADJUST UTILITY COVER TO GRADE EA 1,000.0000 9,000.00 4.000 4,000.00 4.000 4,000 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,480.00 0.000 0 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 5,475.00 0.000 0 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 720.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 12,720.00 0.000 0 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,804.00 0.000 0 (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 2,392.50 0.000 0 (BROKEN 17-7) 022 REMOVE THERMOPLASTIC PAVEMENT SQFT 8.0000 10,000.00 0.000 0 MARKING (WATER BLASTING) PROGRAM CAS145 PAGE 2 DATE 09/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5204 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 05/21/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: NASH MUNES DATE OF THIS ESTIMATE 09/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 35,100.0000 35,100.00 0.750 26,325.00 0.750 26,325 PROGRAM CAS145 PAGE 3 DATE 09/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5204 TIME 02:22 PM ESTIMATE NO. 001 BID OPENING 05/21/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: NASH MUNES DATE OF THIS ESTIMATE 09/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 911,149.97 911,149.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 911,149.97 911,149.97 ORIGINAL CONTRACT AMOUNT 1,057,112.50 TOTAL WORK COMPLETED 911,149.97 911,149.97 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 911,149.97 911,149.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 40 00/00/00 00/00/00 10/14/20 14 9 0 0 84% 35% PROGRESS IS SATISFACTORY NASH MUNES RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/20