PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/20 EST. NO. 001 TIME 12:25 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J5304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/20 EST. NO. 001 TIME 12:25 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J5304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 12:25 PM ESTIMATE NO. 001 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 09/21/20 LOCATION PROGRESS ESTIMATE 01-MEN-1-24.9/62.1 ----------------- ARGONAUT CONSTRUCTORS IN MENDOCINO COUNTY IN FORT BRAGG 360 SUTTON PLACE AT VARIOUS LOCATIONS FROM NOYO SANTA ROSA CA 95407 RIVER BRIDGE TO PUDDING CREEK BRIDGE FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (LS) LS 40,000.0000 40,000.00 0.330 13,200.00 0.330 13,200 003 CONSTRUCTION AREA SIGNS LS 25,196.0000 25,196.00 0.500 12,598.00 0.500 12,598 004 TRAFFIC CONTROL SYSTEM LS 166,500.0000 166,500.00 0.500 83,250.00 0.500 83,250 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 6,100.0000 6,100.00 0.500 3,050.00 0.500 3,050 SYSTEMS 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 500.0000 500.00 0.500 250.00 0.500 250 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,400.0000 6,400.00 0.500 3,200.00 0.500 3,200 008 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.330 2,640.00 0.330 2,640 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,250.0000 1,250.00 0.750 937.50 0.750 937 010 HOT MIX ASPHALT (TYPE A) TON 189.5000 833,800.00 3,500.000 663,250.00 3,500.000 663,250 011 STAMPED ASPHALT CROSSWALK SQFT 23.0000 36,800.00 0.000 0 012 ASPHALT BINDER TON 450.0000 8,100.00 10.000 4,500.00 10.000 4,500 (GEOSYNTHETIC PAVEMENT INTERLAYER) 013 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 7.4000 133,200.00 8,000.000 59,200.00 8,000.000 59,200 (PAVING GRID) 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.2000 147,600.00 8,000.000 65,600.00 8,000.000 65,600 015 ADJUST FRAME AND COVER TO GRADE EA 1,700.0000 17,000.00 5.000 8,500.00 5.000 8,500 016 ADJUST UTILITY COVER TO GRADE EA 1,000.0000 10,000.00 5.000 5,000.00 5.000 5,000 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 2,880.00 0.000 0 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 6,104.00 0.000 0 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 590.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 14,850.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 280.00 0.000 0 (BROKEN 12-3) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 3,640.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 12:25 PM ESTIMATE NO. 001 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC PAVEMENT SQFT 11.4000 15,960.00 0.000 0 MARKING (WATER BLASTING) 024 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 75,300.0000 75,300.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 12:25 PM ESTIMATE NO. 001 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 927,675.50 927,675.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 927,675.50 927,675.50 ORIGINAL CONTRACT AMOUNT 1,562,550.00 TOTAL WORK COMPLETED 927,675.50 927,675.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 927,675.50 927,675.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 40 08/31/20 09/03/20 10/28/20 13 0 0 0 59% 33% PROGRESS IS SATISFACTORY ROOZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/20