PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/29/20 EST. NO. 002 TIME 01:12 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J5304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/29/20 EST. NO. 002 TIME 01:12 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J5304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/29/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 01:12 PM ESTIMATE NO. 002 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 10/29/20 LOCATION PROGRESS ESTIMATE 01-MEN-1-24.9/62.1 ----------------- ARGONAUT CONSTRUCTORS IN MENDOCINO COUNTY IN FORT BRAGG 360 SUTTON PLACE AT VARIOUS LOCATIONS FROM NOYO SANTA ROSA CA 95407 RIVER BRIDGE TO PUDDING CREEK BRIDGE FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (LS) LS 40,000.0000 40,000.00 0.330 13,200.00 0.660 26,400 003 CONSTRUCTION AREA SIGNS LS 25,196.0000 25,196.00 0.250 6,299.00 0.750 18,897 004 TRAFFIC CONTROL SYSTEM LS 166,500.0000 166,500.00 0.380 63,270.00 0.880 146,520 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 6,100.0000 6,100.00 0.380 2,318.00 0.880 5,368 SYSTEMS 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 500.0000 500.00 0.350 175.00 0.850 425 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,400.0000 6,400.00 0.350 2,240.00 0.850 5,440 008 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.550 4,400.00 0.880 7,040 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,250.0000 1,250.00 0.750 937 010 HOT MIX ASPHALT (TYPE A) TON 189.5000 833,800.00 785.340 148,821.93 4,285.340 812,071 011 STAMPED ASPHALT CROSSWALK SQFT 23.0000 36,800.00 1,600.000 36,800.00 1,600.000 36,800 012 ASPHALT BINDER TON 450.0000 8,100.00 5.000 2,250.00 15.000 6,750 (GEOSYNTHETIC PAVEMENT INTERLAYER) 013 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 7.4000 133,200.00 9,872.000 73,052.80 17,872.000 132,252 (PAVING GRID) 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.2000 147,600.00 9,872.000 80,950.40 17,872.000 146,550 015 ADJUST FRAME AND COVER TO GRADE EA 1,700.0000 17,000.00 4.000 6,800.00 9.000 15,300 016 ADJUST UTILITY COVER TO GRADE EA 1,000.0000 10,000.00 6.000 6,000.00 11.000 11,000 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 2,880.00 0.000 0 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 6,104.00 0.000 0 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 590.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 14,850.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 280.00 0.000 0 (BROKEN 12-3) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 3,640.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 10/29/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 01:12 PM ESTIMATE NO. 002 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 10/29/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC PAVEMENT SQFT 11.4000 15,960.00 1,381.000 15,743.40 1,381.000 15,743 MARKING (WATER BLASTING) 024 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 75,300.0000 75,300.00 0.850 64,005.00 0.850 64,005 PROGRAM CAS145 PAGE 3 DATE 10/29/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 01:12 PM ESTIMATE NO. 002 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 10/29/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 526,325.53 1,454,001.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 526,325.53 1,454,001.03 ORIGINAL CONTRACT AMOUNT 1,562,550.00 TOTAL WORK COMPLETED 526,325.53 1,454,001.03 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 526,325.53 1,454,001.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 40 08/31/20 08/31/20 10/28/20 28 1 0 0 93% 70% PROGRESS IS SATISFACTORY ROOZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/29/20