PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/13/21 EST. NO. 003 TIME 03:38 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J5304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 11,270.26 E.W. @ F.A.(+) 110520 N 0005.0 0002 10,057.09 112320 N 0006.0 0003 2,667.61 112320 N 0007.0 0004 1,045.00 110520 N 0001.1 0005 2,574.00 110620 N 0002.1 0007 11,927.74 110420 N 0004.0 0008 7,410.60 110620 N 0003.1 003 0001 7,392.00 A.C. @ L.S.(+) 121120 N 0008.1 54,344.30 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 54,344.30 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/13/21 EST. NO. 003 TIME 03:38 PM R.E. NAME: ROOZBEH HADIPOUR 01-0J5304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/13/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 03:38 PM ESTIMATE NO. 003 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/06/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 01/13/21 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 01-MEN-1-24.9/62.1 ---------------------------------- ARGONAUT CONSTRUCTORS IN MENDOCINO COUNTY IN FORT BRAGG 360 SUTTON PLACE AT VARIOUS LOCATIONS FROM NOYO SANTA ROSA CA 95407 RIVER BRIDGE TO PUDDING CREEK BRIDGE FED. AID NO. N O N E DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (LS) LS 40,000.0000 40,000.00 0.340 13,600.00 1.000 40,000 003 CONSTRUCTION AREA SIGNS LS 25,196.0000 25,196.00 0.250 6,299.00 1.000 25,196 004 TRAFFIC CONTROL SYSTEM LS 166,500.0000 166,500.00 0.120 19,980.00 1.000 166,500 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 6,100.0000 6,100.00 0.120 732.00 1.000 6,100 SYSTEMS 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 500.0000 500.00 0.150 75.00 1.000 500 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,400.0000 6,400.00 0.150 960.00 1.000 6,400 008 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.120 960.00 1.000 8,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,250.0000 1,250.00 0.250 312.50 1.000 1,250 010 HOT MIX ASPHALT (TYPE A) TON 189.5000 833,800.00 4,285.340 812,071 011 STAMPED ASPHALT CROSSWALK SQFT 23.0000 36,800.00 1,600.000 36,800 012 ASPHALT BINDER TON 450.0000 8,100.00 15.000 6,750 (GEOSYNTHETIC PAVEMENT INTERLAYER) 013 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 7.4000 133,200.00 17,872.000 132,252 (PAVING GRID) 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.2000 147,600.00 17,872.000 146,550 015 ADJUST FRAME AND COVER TO GRADE EA 1,700.0000 17,000.00 9.000 15,300 016 ADJUST UTILITY COVER TO GRADE EA 1,000.0000 10,000.00 11.000 11,000 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 2,880.00 491.000 2,209.50 491.000 2,209 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 6,104.00 6,736.000 4,715.20 6,736.000 4,715 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 590.00 766.000 766.00 766.000 766 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 14,850.00 3,114.000 14,013.00 3,114.000 14,013 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 280.00 2,958.000 1,183.20 2,958.000 1,183 (BROKEN 12-3) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 3,640.00 8,597.000 3,438.80 8,597.000 3,438 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 01/13/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 03:38 PM ESTIMATE NO. 003 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/06/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 01/13/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC PAVEMENT SQFT 11.4000 15,960.00 1,381.000 15,743 MARKING (WATER BLASTING) 024 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 75,300.0000 75,300.00 0.150 11,295.00 1.000 75,300 PROGRAM CAS145 PAGE 3 DATE 01/13/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J5304 TIME 03:38 PM ESTIMATE NO. 003 BID OPENING 05/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/06/20 R.E. NAME: ROOZBEH HADIPOUR DATE OF THIS ESTIMATE 01/13/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 80,539.20 1,534,540.23 ADJUSTMENT OF COMPENSATION 7,392.00 7,392.00 EXTRA WORK 46,952.30 46,952.30 SUBTOTAL AMOUNT EARNED 134,883.50 1,588,884.53 ORIGINAL CONTRACT AMOUNT 1,562,550.00 TOTAL WORK COMPLETED 134,883.50 1,588,884.53 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 134,883.50 1,588,884.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 40 08/31/20 08/31/20 11/06/20 39 19 0 0 100% 100% ROOZBEH HADIPOUR RESIDENT ENGINEER PROGRAM CAS145 DATE 01/13/21