PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/20 EST. NO. 018 TIME 01:08 PM R.E. NAME: MOSALLAI, MOJTABA 01-0J7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 1223 6,985.83 E.W. @ F.A.(+) 071720 N 1191.0 1241 5,853.33 071720 N 1233.0 1295 3,132.20 100120 N 1374.0 1296 2,624.09 100220 N 1375.0 1297 49.02 100320 N 1376.0 1298 3,783.23 100420 N 1377.0 1299 3,653.30 100520 N 1378.0 1300 3,422.09 100620 N 1379.0 1328 2,700.71 100620 N 1441.0 1329 13,316.79 100720 N 1442.0 1332 26,570.62 083120 N 1279.0 1333 1,019.87 062920 N 1280.0 1334 509.93 063020 N 1281.0 1335 1,222.34 071620 N 1282.0 1336 1,222.34 071720 N 1283.0 1337 977.88 072020 N 1284.0 1338 977.88 072220 N 1285.0 1339 977.88 072320 N 1286.0 1340 2,232.84 072420 N 1287.0 1341 2,791.04 072720 N 1288.0 1342 2,791.04 072820 N 1289.0 1343 10,841.02 090420 N 1290.0 1344 10,305.13 090820 N 1291.0 1345 6,466.70 090820 N 1292.0 1346 10,774.84 091020 N 1293.0 1347 13,558.93 091120 N 1294.0 1348 4,542.51 091020 N 1311.0 1349 4,624.82 091120 N 1312.0 1350 12,405.48 091420 N 1313.0 1351 1,215.22 091420 N 1314.0 1352 12,449.56 091520 N 1315.0 1353 1,455.36 091520 N 1316.0 1354 14,827.48 091620 N 1317.0 1355 1,811.01 091620 N 1318.0 1356 14,724.35 091720 N 1319.0 1357 2,101.12 091720 N 1320.0 1358 14,539.87 091820 N 1321.0 1359 2,056.49 091820 N 1322.0 1360 1,582.17 092520 N 1445.0 1361 4,237.67 092820 N 1446.0 1362 1,845.86 092820 N 1447.0 1363 2,129.85 092920 N 1448.0 1364 1,450.33 092920 N 1449.0 1365 37,473.05 092920 N 1450.0 1366 38,659.90 100120 N 1451.0 1367 43,429.17 100220 N 1452.0 1368 44,546.80 093020 N 1453.0 1369 2,418.53 092920 N 1454.0 1370 1,326.94 100220 N 1455.0 1371 61,867.81 100420 N 1456.0 1372 1,894.19 100520 N 1457.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 11/19/20 EST. NO. 018 TIME 01:08 PM R.E. NAME: MOSALLAI, MOJTABA 01-0J7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 1373 61,279.88 100520 N 1458.0 1374 52,423.61 100620 N 1459.0 1375 2,952.21 100720 N 1460.0 1376 1,610.75 100720 N 1461.0 1377 2,949.07 100820 N 1462.0 1378 1,138.85 100820 N 1463.0 1379 606.92 092920 N 1464.0 1380 8,832.58 100120 N 1465.0 1381 4,544.44 100220 N 1466.0 1382 4,058.51 093020 N 1467.0 1383 4,962.07 100420 N 1468.0 1384 4,762.69 100620 N 1469.0 618,497.99 TOTAL THIS ESTIMATE 15,860,452.38 TOTAL PREVIOUS ESTIMATE 16,478,950.37 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/20 EST. NO. 018 TIME 01:08 PM R.E. NAME: MOSALLAI, MOJTABA 01-0J7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 6/19 -2,000.00 001 PER LTR DATED 7/19 -4,000.00 002 PER LTR DATED 9/19 -1,000.00 004 PER LTR DATED 10/19 -3,000.00 005 RETURN DEDUCT 9/19 1,000.00 005 PER LTR DATED 12/19 -8,000.00 006 PER LTR DATED 2/20 -3,000.00 009 PER LTR DATED 3/20 -1,000.00 010 RETURN DEDUCT 6/19 2,000.00 010 RETURN DEDUCT 7/19 4,000.00 010 RETURN DEDUCT 10/19 3,000.00 010 RETURN DEDUCT 12/19 8,000.00 010 RETURN DEDUCT 3/20 1,000.00 011 PER LTR DATED 5/20 -1,000.00 012 PER LTR DATED 6/20 -10,000.00 013 RETURN DEDUCT 5/20 1,000.00 013 RETURN DEDUCT 2/20 3,000.00 013 PER LTR DATED 7/20 -10,000.00 014 PER LTR DATED 9/20 -3,000.00 016 RETURN DEDUCT 6/20 10,000.00 016 RETURN DEDUCT 7/20 10,000.00 016 RETURN DEDUCT 09/20 3,000.00 018 3,000.00 0.00 TOTAL DEDUCTIONS 3,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/19/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J7104 TIME 01:08 PM ESTIMATE NO. 018 BID OPENING 03/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: MOSALLAI, MOJTABA DATE OF THIS ESTIMATE 11/19/20 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-101-36.0/38.0 ----------------------- GHILOTTI CONSTRUCTION COMPANY, IN MENDOCINO COUNTY NEAR WILLITS FROM 1.5 INC. MILES NORTH OF REEVES CANYON ROAD TO 3.4 246 GHILOTTI AVENUE MILES SOUTH OF RIDGEWOOD RANCH ROAD. SANTA ROSA, CA 95407 DIR'S EMERGENCY L.B. FED. AID NO. N O N E STORM DAMAGE REPAIRS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 STORM DAMAGE REPAIRS (BOND PREMIUM) LS 56,425.0000 56,425.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/19/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J7104 TIME 01:08 PM ESTIMATE NO. 018 BID OPENING 03/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: MOSALLAI, MOJTABA DATE OF THIS ESTIMATE 11/19/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 618,497.99 16,478,950.37 SUBTOTAL AMOUNT EARNED 618,497.99 16,478,950.37 ORIGINAL CONTRACT AMOUNT 56,425.00 TOTAL WORK COMPLETED 618,497.99 16,478,950.37 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 3,000.00 0.00 TOTAL 621,497.99 16,478,950.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/29/19 197 04/02/19 04/02/19 03/09/21 347 72 0 0 61% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST MOSALLAI, MOJTABA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/20