PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/26 EST. NO. 001 TIME 11:11 AM R.E. NAME: RETHERFORD, ETHAN 01-0J8014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/26 EST. NO. 001 TIME 11:11 AM R.E. NAME: RETHERFORD, ETHAN 01-0J8014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 LOCATION PROGRESS ESTIMATE 01-HUM-299-R8.0/R9.2 ----------------- STEVE MANNING CONSTRUCTION, HUMBOLDT COUNTY NEAR BLUE LAKE FROM 0.9 INC. MILE TO 2.1 MILES EAST OF BLUE LAKE 5211 CHURN CREEK ROAD BOULEVARD REDDING CA 96002 FED. AID NO. ACER-39BT(4) WALL CONSTRUCTION, EARTHWORK, AND DRAINAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (LS) LS 1,750,000.0000 1,750,000.00 0.027 47,250.00 0.027 47,250 003 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 102,000.00 0.000 0 004 HOURLY OFF-SITE HR 200.0000 64,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 005 DEVELOP WATER SUPPLY LS 50,000.0000 50,000.00 0.000 0 006 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.250 6,250.00 0.250 6,250 007 TRAFFIC CONTROL SYSTEM LS 425,000.0000 425,000.00 0.000 0 008 TYPE III BARRICADE EA 150.0000 300.00 0.000 0 009 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 13.0000 936.00 0.000 0 010 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.9000 44,460.00 0.000 0 011 CHANNELIZER (SURFACE MOUNTED) EA 70.0000 12,600.00 0.000 0 012 PORTABLE RADAR SPEED FEEDBACK SIGN LS 25,000.0000 25,000.00 0.000 0 SYSTEMS (LS) 013 TEMPORARY BARRIER SYSTEM LF 40.0000 556,000.00 0.000 0 014 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.000 0 015 ALTERNATIVE TEMPORARY CRASH CUSHION TL-3 EA 5,000.0000 95,000.00 0.000 0 016 TEMPORARY TRAFFIC SCREEN LF 10.0000 55,200.00 0.000 0 017 JOB SITE MANAGEMENT LS 250,000.0000 250,000.00 0.000 0 018 STORMWATER POLLUTION PREVENTION PLAN LS 30,000.0000 30,000.00 0.000 0 019 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 020 STORMWATER ANNUAL REPORT EA 3,000.0000 18,000.00 0.000 0 021 TEMPORARY EROSION CONTROL BLANKET SQYD 9.0000 78,480.00 0.000 0 022 MOVE-IN/MOVE-OUT (TEMPORARY EROSION EA 2,000.0000 72,000.00 0.000 0 CONTROL) PROGRAM CAS145 PAGE 2 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY HYDRAULIC MULCH (BONDED FIBER SQYD 1.8000 47,160.00 0.000 0 MATRIX) 024 TEMPORARY COVER SQYD 1.0000 17,500.00 0.000 0 025 TEMPORARY CHECK DAM LF 9.0000 9,000.00 0.000 0 026 TEMPORARY DRAINAGE INLET PROTECTION EA 210.0000 2,730.00 0.000 0 027 TEMPORARY FIBER ROLL LF 7.0000 212,100.00 0.000 0 028 TEMPORARY GRAVEL BAG BERM LF 7.0000 38,920.00 0.000 0 029 TEMPORARY REINFORCED SILT FENCE LF 9.0000 48,600.00 0.000 0 030 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 52,500.00 0.000 0 031 TEMPORARY CONSTRUCTION ROADWAY SQYD 22.0000 167,200.00 0.000 0 032 STREET SWEEPING LS 30,000.0000 30,000.00 0.000 0 033 TEMPORARY CONCRETE WASHOUT LS 30,000.0000 30,000.00 0.000 0 034 TREATED WOOD WASTE LB 0.3000 4,170.00 0.000 0 035 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 220,000.0000 220,000.00 0.000 0 036 CONTRACTOR-SUPPLIED LS 200,000.0000 200,000.00 0.000 0 BIOLOGIST-FISH/AQUATIC 037 INVASIVE SPECIES CONTROL LS 15,000.0000 15,000.00 0.000 0 038 TEMPORARY HIGH-VISIBILITY FENCE LF 6.0000 2,280.00 0.000 0 039 CLEARING AND GRUBBING (LS) LS 209,000.0000 209,000.00 0.000 0 040 DUST PALLIATIVE LS 45,000.0000 45,000.00 0.000 0 041 ROADWAY EXCAVATION CY 29.0000 8,932,000.00 0.000 0 042 SHOULDER BACKING TON 143.0000 13,871.00 0.000 0 043 STRUCTURE EXCAVATION (SOLDIER PILE WALL, CY 138.0000 953,994.00 0.000 0 (F) TYPE D) 044 STRUCTURE EXCAVATION (SOIL NAIL WALL) CY 138.0000 117,438.00 0.000 0 (F) 045 STRUCTURE EXCAVATION (SOIL NAIL WALL, CY 138.0000 66,378.00 0.000 0 (F) TYPE D) 046 STRUCTURE EXCAVATION (GROUND ANCHOR CY 138.0000 129,720.00 0.000 0 (F) WALL, TYPE D) 047 STRUCTURE BACKFILL (GROUND ANCHOR WALL) CY 243.0000 14,094.00 0.000 0 (F) 048 STRUCTURE BACKFILL (SOIL NAIL WALL) CY 243.0000 34,992.00 0.000 0 (F) 049 STRUCTURE BACKFILL (SOLDIER PILE WALL) CY 243.0000 93,312.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 SODIUM BENTONITE CLAY CY 700.0000 189,000.00 0.000 0 051 CONCRETE BACKFILL (SOLDIER PILE WALL) CY 420.0000 544,320.00 0.000 0 (F) 052 LEAN CONCRETE BACKFILL CY 420.0000 600,600.00 0.000 0 (F) 053 DITCH EXCAVATION CY 35.0000 78,750.00 0.000 0 054 SUBGRADE ENHANCEMENT GEOGRID SQYD 6.6000 169,620.00 0.000 0 055 SOIL DECOMPACTION SQFT 0.1500 5,640.00 0.000 0 056 PLANT (GROUP P) EA 70.0000 19,600.00 0.000 0 057 PLANT ESTABLISHMENT WORK LS 65,000.0000 65,000.00 0.000 0 058 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 2,000.0000 6,000.00 0.000 0 059 HYDRAULIC BIOTIC GROWTH MEDIUM SQFT 0.3400 215,900.00 0.000 0 060 FIBER REINFORCED MATRIX (SQFT) SQFT 0.2300 146,050.00 0.000 0 061 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 2.0000 8,200.00 0.000 0 062 FIBER ROLLS LF 7.0000 93,800.00 0.000 0 063 COMPOST (CY) CY 122.0000 64,660.00 0.000 0 064 INCORPORATE MATERIALS SQFT 0.1000 18,000.00 0.000 0 065 PERMANENT EROSION CONTROL ESTABLISHMENT LS 5,000.0000 5,000.00 0.000 0 WORK 066 CLASS 2 AGGREGATE BASE (CY) CY 108.0000 457,920.00 0.000 0 067 ASPHALT TREATED PERMEABLE BASE CY 290.0000 246,500.00 0.000 0 068 REPLACE ASPHALT CONCRETE SURFACING CY 1,000.0000 18,000.00 0.000 0 069 HOT MIX ASPHALT (TYPE A) TON 169.0000 3,396,900.00 0.000 0 070 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 226.0000 818,120.00 0.000 0 071 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 10.0000 2,000.00 0.000 0 072 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 10.0000 13,400.00 0.000 0 073 PLACE HOT MIX ASPHALT (MISCELLANEOUS SQYD 150.0000 1,200.00 0.000 0 AREA) 074 TACK COAT TON 1,800.0000 36,000.00 0.000 0 075 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 26.0000 452,400.00 0.000 0 076 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 15,400.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 REMOVE BASE AND SURFACING CY 27.0000 207,630.00 0.000 0 078 GROUND ANCHOR (SUBHORIZONTAL) EA 6,040.0000 8,625,120.00 0.000 0 079 SOIL NAIL LF 60.0000 2,236,800.00 0.000 0 080 STEEL SOLDIER PILE (W 14 X 193) LF 298.0000 4,142,200.00 0.000 0 081 STEEL SOLDIER PILE (2-W 12 X 58) LF 230.0000 230,000.00 0.000 0 082 30" DRILLED HOLE LF 210.0000 2,740,290.00 0.000 0 083 36" DRILLED HOLE LF 280.0000 376,600.00 0.000 0 084 STRUCTURAL CONCRETE, WALER CY 3,700.0000 4,203,200.00 0.000 0 085 STRUCTURAL CONCRETE, HEADWALL CY 4,600.0000 156,400.00 0.000 0 (F) 086 BAR REINFORCING STEEL (GROUND ANCHOR LB 2.0000 195,688.00 0.000 0 WALL) 087 BAR REINFORCING STEEL (SOIL NAIL WALL) LB 2.0000 198,838.00 0.000 0 088 BAR REINFORCING STEEL (WALER) LB 2.0000 681,220.00 0.000 0 089 SCULPTED SHOTCRETE SQFT 23.0000 502,320.00 0.000 0 090 STRUCTURAL SHOTCRETE CY 730.0000 1,140,990.00 0.000 0 (F) 091 TIMBER LAGGING MFBM 6,380.0000 1,748,120.00 0.000 0 (F) 092 CLEAN AND PAINT STEEL SOLDIER PILING LS 700,000.0000 700,000.00 0.000 0 093 REMOVE RETAINING WALL (PORTION) (LF) LF 135.0000 12,150.00 0.000 0 094 12" CORRUGATED STEEL PIPE (.064" THICK) LF 290.0000 37,700.00 0.000 0 095 24" CORRUGATED STEEL PIPE (.138" THICK) LF 385.0000 188,650.00 0.000 0 096 30" CORRUGATED STEEL PIPE (.138" THICK) LF 460.0000 64,400.00 0.000 0 097 42" CORRUGATED STEEL PIPE (.138" THICK) LF 631.0000 214,540.00 0.000 0 098 60" CORRUGATED STEEL PIPE (.138" THICK) LF 803.0000 160,600.00 0.000 0 099 12" PERFORATED PLASTIC PIPE UNDERDRAIN LF 80.0000 81,600.00 0.000 0 100 12" NON-PERFORATED PLASTIC PIPE LF 80.0000 7,840.00 0.000 0 UNDERDRAIN 101 REMOVE 8" UNDERDRAIN LF 25.0000 63,750.00 0.000 0 102 GEOCOMPOSITE DRAIN SQFT 15.0000 82,425.00 0.000 0 103 FURNISH AND INSTALL DRAIN PIPE LF 13.0000 175,500.00 0.000 0 (HORIZONTAL DRAIN) PROGRAM CAS145 PAGE 5 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 DRILL HOLE (HORIZONTAL DRAIN) LF 66.0000 891,000.00 0.000 0 105 42" CORRUGATED STEEL PIPE DOWNDRAIN LF 208.0000 49,920.00 0.000 0 (.109" THICK) 106 FLUME DOWNDRAIN LF 1.0000 110.00 0.000 0 107 FLUME ANCHOR ASSEMBLY EA 1,000.0000 4,000.00 0.000 0 108 CIDH ANCHOR AND CABLE ASSEMBLY EA 38,500.0000 38,500.00 0.000 0 109 36" WELDED STEEL PIPE (.250" THICK) LF 815.0000 70,090.00 0.000 0 110 18" WELDED STEEL PIPE TRENCHLESS (0.250" LF 745.0000 141,550.00 0.000 0 THICK) 111 24" STEEL FLARED END SECTION EA 500.0000 1,500.00 0.000 0 112 30" STEEL FLARED END SECTION EA 900.0000 900.00 0.000 0 113 ABANDON CULVERT (LF) LF 90.0000 51,300.00 0.000 0 114 ABANDON HORIZONTAL DRAIN EA 200.0000 19,200.00 0.000 0 115 REMOVE CULVERT (EA) EA 2,500.0000 20,000.00 0.000 0 116 REMOVE CULVERT (LF) LF 100.0000 22,000.00 0.000 0 117 REMOVE DOWNDRAIN (EA) EA 2,500.0000 2,500.00 0.000 0 118 REMOVE INLET EA 1,500.0000 1,500.00 0.000 0 119 REMOVE HEADWALL EA 1,500.0000 7,500.00 0.000 0 120 REMOVE DRAINAGE JUNCTION STRUCTURE EA 1,000.0000 1,000.00 0.000 0 121 REMOVE HORIZONTAL DRAIN LF 0.1000 1,080.00 0.000 0 122 REMOVE 8" HORIZONTAL DRAIN COLLECTOR LF 20.0000 16,400.00 0.000 0 123 REMOVE FLARED END SECTION (EA) EA 200.0000 600.00 0.000 0 124 SAND BACKFILL CY 100.0000 28,000.00 0.000 0 125 ROCK SLOPE PROTECTION (2T, CLASS IX, CY 140.0000 92,400.00 0.000 0 METHOD A) 126 ROCK SLOPE PROTECTION (1T, CLASS VIII, CY 138.0000 35,880.00 0.000 0 METHOD A) 127 ROCK SLOPE PROTECTION (1/2 T, CLASS VII, CY 132.0000 949,080.00 0.000 0 METHOD A) (CY) 128 ROCK SLOPE PROTECTION (1/4 T, CLASS V, CY 130.0000 28,600.00 0.000 0 METHOD B) (CY) 129 ROCK SLOPE PROTECTION (60 LB, CLASS II, CY 140.0000 186,200.00 0.000 0 METHOD B) (CY) 130 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 6.0000 35,760.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 MINOR CONCRETE (GUTTER) (LF) LF 100.0000 164,900.00 0.000 0 132 PREPARE AND STAIN CONCRETE SQFT 12.0000 78,552.00 0.000 0 133 PREPARE AND STAIN SHOTCRETE SQFT 16.0000 349,440.00 0.000 0 134 STAIN GALVANIZED SURFACES (LF) LF 40.0000 107,600.00 0.000 0 135 20' CHAIN LINK GATE (TYPE CL-6) EA 6,800.0000 6,800.00 0.000 0 136 DELINEATOR (CLASS 1) EA 80.0000 4,080.00 0.000 0 137 GUARD RAILING DELINEATOR EA 8.0000 240.00 0.000 0 138 PAVEMENT MARKER EA 11.0000 5,720.00 0.000 0 (RETROREFLECTIVE-RECESSED) 139 MILEPOST MARKER EA 80.0000 480.00 0.000 0 140 UNDERDRAIN MARKER EA 70.0000 420.00 0.000 0 141 MARKER (CULVERT) EA 70.0000 1,120.00 0.000 0 142 TREATMENT BEST MANAGEMENT PRACTICE EA 100.0000 1,200.00 0.000 0 MARKER 143 REMOVE MARKER EA 20.0000 120.00 0.000 0 144 REMOVE ROADSIDE SIGN EA 300.0000 1,800.00 0.000 0 145 RELOCATE SIGN PANEL EA 600.0000 600.00 0.000 0 146 ROADSIDE SIGN - ONE POST EA 750.0000 750.00 0.000 0 147 ROADSIDE SIGN - TWO POST EA 950.0000 2,850.00 0.000 0 148 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 36.0000 61,200.00 0.000 0 149 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 42.0000 17,640.00 0.000 0 150 VEGETATION CONTROL (MINOR CONCRETE) SQYD 72.0000 83,520.00 0.000 0 151 CONCRETE BARRIER (TYPE 60MD MODIFIED) LF 175.0000 288,575.00 0.000 0 152 BARRIER MARKERS EA 100.0000 1,000.00 0.000 0 153 CABLE RAILING LF 34.0000 94,180.00 0.000 0 (F) 154 TRANSITION RAILING (TYPE AGT) EA 3,500.0000 21,000.00 0.000 0 155 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 3,500.0000 35,000.00 0.000 0 156 ALTERNATIVE CRASH CUSHION TL-3 EA 32,000.0000 64,000.00 0.000 0 157 CONCRETE BARRIER TRANSITION LF 400.0000 48,000.00 0.000 0 (F) PROGRAM CAS145 PAGE 7 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 REMOVE GUARDRAIL LF 3.0000 5,730.00 0.000 0 159 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 26,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 160 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 13,650.00 0.000 0 161 6" RUMBLE STRIP (ASPHALT CONCRETE STA 75.0000 9,000.00 0.000 0 PAVEMENT) 162 12" RUMBLE STRIP (ASPHALT CONCRETE STA 75.0000 5,400.00 0.000 0 PAVEMENT) 163 TEMPORARY SIGNAL SYSTEMS LS 75,000.0000 75,000.00 0.000 0 164 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 165 PRE-STORM EVENT INSPECTION REPORT EA 600.0000 151,800.00 0.000 0 166 DURING AND POST-STORM EVENT INSPECTION EA 600.0000 234,000.00 0.000 0 REPORT 167 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 168 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 50.0000 9,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 06/19/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0J8014 TIME 11:11 AM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: RETHERFORD, ETHAN DATE OF THIS ESTIMATE 06/19/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 56,000.00 56,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 56,000.00 56,000.00 169 MOBILIZATION LS 6,000,000.0000 6,000,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 62,923,323.00 TOTAL WORK COMPLETED 56,000.00 56,000.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 56,000.00 56,000.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/01/26 980 00/00/00 00/00/00 06/14/28 19 0 0 0 0% 2% PROGRESS IS SATISFACTORY RETHERFORD, ETHAN RESIDENT ENGINEER