PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/22 EST. NO. 001 TIME 05:52 PM R.E. NAME: BRIAN WINTER 01-0L2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/22 EST. NO. 001 TIME 05:52 PM R.E. NAME: BRIAN WINTER 01-0L2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L2004 TIME 05:52 PM ESTIMATE NO. 001 BID OPENING 05/03/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: BRIAN WINTER DATE OF THIS ESTIMATE 08/24/22 LOCATION PROGRESS ESTIMATE 01-HUM-96-R40.8/R44.8 ----------------- HIGHWAY SPECIALTY COMPANY INC. HUMBOLDT COUNTY ON ROUTE 96 FROM 2.2 MILES 6591 EASTSIDE ROAD NORTH OF KLAMATH RIVER BRIDGE TO THE REDDING CA 96001 SISKIYOU COUNTY LINE FED. AID NO. SSTG-P096(63)E GUARDRAIL AND MINOR CONCRETE (VEGETATION C ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 670.0000 30,150.00 13.000 8,710.00 13.000 8,710 003 CONSTRUCTION AREA SIGNS LS 7,208.0000 7,208.00 0.500 3,604.00 0.500 3,604 004 TRAFFIC CONTROL SYSTEM LS 129,500.0000 129,500.00 0.289 37,425.50 0.289 37,425 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.289 1,011.50 0.289 1,011 006 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 2,000.0000 4,000.00 1.000 2,000.00 1.000 2,000 SYSTEM 007 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.289 1,156.00 0.289 1,156 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 0.250 212.50 0.250 212 009 TEMPORARY DRAINAGE INLET PROTECTION EA 270.0000 1,890.00 3.000 810.00 3.000 810 010 TEMPORARY SILT FENCE LF 5.0000 32,750.00 200.000 1,000.00 200.000 1,000 011 STREET SWEEPING LS 2,200.0000 2,200.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 0.000 0 013 TREATED WOOD WASTE LB 0.3000 5,400.00 0.000 0 014 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 2,400.0000 2,400.00 0.289 693.60 0.289 693 015 CLEARING AND GRUBBING (LS) LS 3,600.0000 3,600.00 0.000 0 016 WOOD MULCH CY 700.0000 7,000.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 45.0000 19,350.00 0.000 0 018 REMOVE ASPHALT CONCRETE DIKE LF 17.0000 7,310.00 440.000 7,480.00 440.000 7,480 019 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 020 GUARD RAILING DELINEATOR EA 13.0000 949.00 0.000 0 021 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 48.5000 214,612.50 2,215.000 107,427.50 2,215.000 107,427 022 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 49.5000 105,187.50 1,196.500 59,226.75 1,196.500 59,226 PROGRAM CAS145 PAGE 2 DATE 08/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L2004 TIME 05:52 PM ESTIMATE NO. 001 BID OPENING 05/03/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: BRIAN WINTER DATE OF THIS ESTIMATE 08/24/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 VEGETATION CONTROL (MINOR CONCRETE) SQYD 64.0000 140,800.00 1,035.330 66,261.12 1,035.330 66,261 024 TRANSITION RAILING (TYPE WB-31) EA 4,900.0000 9,800.00 0.000 0 025 END ANCHOR ASSEMBLY (TYPE SFT) EA 850.0000 16,150.00 10.000 8,500.00 10.000 8,500 026 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,800.0000 14,400.00 2.000 9,600.00 2.000 9,600 027 CONCRETE BARRIER TRANSITION LF 628.0000 18,840.00 0.000 0 (F) 028 REMOVE GUARDRAIL LF 5.5000 10,175.00 687.500 3,781.25 687.500 3,781 PROGRAM CAS145 PAGE 3 DATE 08/24/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L2004 TIME 05:52 PM ESTIMATE NO. 001 BID OPENING 05/03/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: BRIAN WINTER DATE OF THIS ESTIMATE 08/24/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 320,399.72 320,399.72 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 320,399.72 320,399.72 ORIGINAL CONTRACT AMOUNT 794,722.00 TOTAL WORK COMPLETED 320,399.72 320,399.72 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 320,399.72 320,399.72 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/01/22 45 08/01/22 08/01/22 10/03/22 15 0 0 0 40% 33% PROGRESS IS SATISFACTORY BRIAN WINTER RESIDENT ENGINEER