PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/22 EST. NO. 002 TIME 03:03 PM R.E. NAME: BRIAN WINTER 01-0L2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/22 EST. NO. 002 TIME 03:03 PM R.E. NAME: BRIAN WINTER 01-0L2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L2004 TIME 03:03 PM ESTIMATE NO. 002 BID OPENING 05/03/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: BRIAN WINTER DATE OF THIS ESTIMATE 09/19/22 LOCATION PROGRESS ESTIMATE 01-HUM-96-R40.8/R44.8 ----------------- HIGHWAY SPECIALTY COMPANY INC. HUMBOLDT COUNTY ON ROUTE 96 FROM 2.2 MILES 6591 EASTSIDE ROAD NORTH OF KLAMATH RIVER BRIDGE TO THE REDDING CA 96001 SISKIYOU COUNTY LINE FED. AID NO. SSTG-P096(63)E GUARDRAIL AND MINOR CONCRETE (VEGETATION C ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 670.0000 30,150.00 14.000 9,380.00 27.000 18,090 003 CONSTRUCTION AREA SIGNS LS 7,208.0000 7,208.00 0.500 3,604 004 TRAFFIC CONTROL SYSTEM LS 129,500.0000 129,500.00 0.311 40,274.50 0.600 77,700 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.311 1,088.50 0.600 2,100 006 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 2,000.0000 4,000.00 1.000 2,000.00 2.000 4,000 SYSTEM 007 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.311 1,244.00 0.600 2,400 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 0.250 212 009 TEMPORARY DRAINAGE INLET PROTECTION EA 270.0000 1,890.00 4.000 1,080.00 7.000 1,890 010 TEMPORARY SILT FENCE LF 5.0000 32,750.00 96.000 480.00 296.000 1,480 011 STREET SWEEPING LS 2,200.0000 2,200.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 0.000 0 013 TREATED WOOD WASTE LB 0.3000 5,400.00 0.000 0 014 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 2,400.0000 2,400.00 0.311 746.40 0.600 1,440 015 CLEARING AND GRUBBING (LS) LS 3,600.0000 3,600.00 0.000 0 016 WOOD MULCH CY 700.0000 7,000.00 5.000 3,500.00 5.000 3,500 017 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 45.0000 19,350.00 423.000 19,035.00 423.000 19,035 018 REMOVE ASPHALT CONCRETE DIKE LF 17.0000 7,310.00 440.000 7,480 019 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 020 GUARD RAILING DELINEATOR EA 13.0000 949.00 73.000 949.00 73.000 949 021 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 48.5000 214,612.50 2,525.500 122,486.75 4,740.500 229,914 022 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 49.5000 105,187.50 962.500 47,643.75 2,159.000 106,870 PROGRAM CAS145 PAGE 2 DATE 09/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L2004 TIME 03:03 PM ESTIMATE NO. 002 BID OPENING 05/03/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: BRIAN WINTER DATE OF THIS ESTIMATE 09/19/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 VEGETATION CONTROL (MINOR CONCRETE) SQYD 64.0000 140,800.00 1,174.000 75,136.00 2,209.330 141,397 024 TRANSITION RAILING (TYPE WB-31) EA 4,900.0000 9,800.00 2.000 9,800.00 2.000 9,800 025 END ANCHOR ASSEMBLY (TYPE SFT) EA 850.0000 16,150.00 11.000 9,350.00 21.000 17,850 026 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,800.0000 14,400.00 1.000 4,800.00 3.000 14,400 027 CONCRETE BARRIER TRANSITION LF 628.0000 18,840.00 30.000 18,840.00 30.000 18,840 (F) 028 REMOVE GUARDRAIL LF 5.5000 10,175.00 1,212.000 6,666.00 1,899.500 10,447 PROGRAM CAS145 PAGE 3 DATE 09/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L2004 TIME 03:03 PM ESTIMATE NO. 002 BID OPENING 05/03/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: BRIAN WINTER DATE OF THIS ESTIMATE 09/19/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 374,499.90 694,899.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 374,499.90 694,899.62 ORIGINAL CONTRACT AMOUNT 794,722.00 TOTAL WORK COMPLETED 374,499.90 694,899.62 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 374,499.90 694,899.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/01/22 45 08/01/22 08/01/22 10/12/22 30 6 0 0 85% 67% PROGRESS IS SATISFACTORY BRIAN WINTER RESIDENT ENGINEER