PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/23 EST. NO. 001 TIME 02:26 PM R.E. NAME: MORGAN-MARBET, TAI 01-0L3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/23 EST. NO. 001 TIME 02:26 PM R.E. NAME: MORGAN-MARBET, TAI 01-0L3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L3704 TIME 02:26 PM ESTIMATE NO. 001 BID OPENING 12/13/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/23 R.E. NAME: MORGAN-MARBET, TAI DATE OF THIS ESTIMATE 05/23/23 LOCATION PROGRESS ESTIMATE 01-HUM-254-L0.2/16.8 ----------------- MERCER FRASER COMPANY HUMBOLDT COUNTY NEAR PHILLIPSVILLE AND 200 DINSMORE DR MYERS FLAT FROM 0.2 MILE SOUTH OF SOUTH FORTUNA CA 95540 FORK EEL RIVER BR & SEP (101/254) TO 1.0 MILE SOUTH OF WEOTT SIDEHILL VIADUCT FED. AID NO. N O N E CAPESEAL:ASPHALT-RUBBER BINDER, PRECOATED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,750.0000 2,750.00 1.000 2,750.00 1.000 2,750 002 TIME-RELATED OVERHEAD (LS) LS 81,000.0000 81,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 8,025.0000 8,025.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 261,000.0000 261,000.00 0.000 0 005 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.5000 12,870.00 0.000 0 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.3000 107,400.00 0.000 0 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 8,000.0000 8,000.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.000 0 009 JOB SITE MANAGEMENT LS 17,957.5000 17,957.50 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 011 SHOULDER BACKING TON 60.0000 91,200.00 0.000 0 012 SAND COVER (SEAL) TON 33.0000 17,820.00 0.000 0 013 ASPHALT-RUBBER BINDER TON 1,020.0000 714,000.00 0.000 0 014 ASPHALTIC EMULSION (FLUSH COAT) TON 400.0000 20,000.00 0.000 0 015 PRECOATED AGGREGATE (SEAL COAT) TON 165.0000 783,750.00 0.000 0 016 SLURRY SEAL TON 265.0000 39,750.00 0.000 0 017 MICRO-SURFACING TON 265.0000 1,052,050.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 41,720.00 0.000 0 019 ADJUST FRAME AND COVER TO GRADE EA 3,000.0000 9,000.00 0.000 0 020 REMOVE PAVEMENT MARKER EA 4.0000 30,120.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0000 594.00 0.000 0 022 PAVEMENT MARKER EA 8.7500 65,887.50 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 2 DATE 05/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L3704 TIME 02:26 PM ESTIMATE NO. 001 BID OPENING 12/13/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/23 R.E. NAME: MORGAN-MARBET, TAI DATE OF THIS ESTIMATE 05/23/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 10.0000 31,500.00 0.000 0 WET NIGHT VISIBILITY) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 1,539.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 1,476.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9200 326,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 104,400.00 0.000 0 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 15,895.00 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L3704 TIME 02:26 PM ESTIMATE NO. 001 BID OPENING 12/13/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/23 R.E. NAME: MORGAN-MARBET, TAI DATE OF THIS ESTIMATE 05/23/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,500.00 3,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,500.00 3,500.00 030 MOBILIZATION LS 430,000.0000 430,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 4,304,304.00 TOTAL WORK COMPLETED 3,500.00 3,500.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,500.00 3,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/15/23 40 00/00/00 00/00/00 07/17/23 0 54 0 0 0% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 03/01/23. MORGAN-MARBET, TAI RESIDENT ENGINEER