PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/28/22 EST. NO. 013 TIME 02:38 PM R.E. NAME: ANDERSON, MICHAEL 01-0L4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0562 6,707.10 E.W. @ F.A.(+) 091522 N 0549.0 0563 7,153.65 091622 N 0551.0 0566 7,921.83 091922 N 0555.0 0567 7,378.49 092022 N 0556.0 0568 7,820.88 092122 N 0557.0 0569 5,980.53 092222 N 0558.0 0570 5,980.53 092322 N 0559.0 0581 9,517.71 100322 N 0573.0 0582 8,425.59 100422 N 0574.0 0584 7,989.21 100622 N 0576.0 0585 7,967.37 100722 N 0577.0 0586 9,075.86 100822 N 0578.0 0587 6,324.89 101022 N 0579.0 0588 7,958.84 101122 N 0580.0 0589 8,423.38 101222 N 0581.0 0590 12,610.27 101322 N 0582.0 0592 6,577.78 101722 N 0585.0 0593 7,057.71 101522 N 0586.0 0594 7,626.05 101822 N 0587.0 0595 6,176.02 101922 N 0588.0 0596 6,725.84 102022 N 0589.0 0597 7,138.93 102122 N 0590.0 0598 10,606.92 102422 N 0591.0 0599 10,843.13 102522 N 0592.0 0600 5,767.25 102622 N 0593.0 0601 11,379.71 091622 N 0594.0 0602 15,617.40 103122 N 0597.0 0603 139,284.77 093022 N 0595.0 0604 29,845.42 093022 N 0596.0 0605 10,875.32 082922 N 0610.0 0606 7,593.20 083022 N 0611.0 0607 2,154.71 083022 N 0612.0 0608 7,869.86 083122 N 0613.0 0609 8,147.16 090122 N 0614.0 0610 9,790.88 090222 N 0615.0 0611 4,265.66 092322 N 0616.0 0612 17,970.91 092622 N 0617.0 0613 17,463.91 092722 N 0618.0 0614 23,852.66 092822 N 0619.0 0615 26,347.70 092922 N 0620.0 0616 23,167.55 093022 N 0621.0 0617 23,224.07 100122 N 0622.0 574,606.65 TOTAL THIS ESTIMATE 9,854,860.64 TOTAL PREVIOUS ESTIMATE 10,429,467.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/28/22 EST. NO. 013 TIME 02:38 PM R.E. NAME: ANDERSON, MICHAEL 01-0L4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 10/21 -4,000.00 001 PER LTR DATED 12/21 -3,000.00 003 RETURN DEDUCT 10/21 4,000.00 004 RELEASE DEDUCT 12/21 3,000.00 005 PER 5/22 DEDUCT -6,000.00 008 DEDUCT PER 6/22 LTR -10,000.00 009 DEDUCT PER 7/22 LTR -3,000.00 010 PER 8/22 DEDUCT -2,000.00 011 PER 9/22 LTR DEDUCT -3,000.00 011 RELEASE 5/22 DEDUCT 6,000.00 011 PER LTR 10/22 DEDUCT -1,000.00 012 RELEASE 6/22 DEDUCT 10,000.00 012 RELEASE 7/22 DEDUCT 3,000.00 012 RELEASE 8/22 DEDUCT 2,000.00 012 0.00 -4,000.00 TOTAL DEDUCTIONS 0.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L4204 TIME 02:38 PM ESTIMATE NO. 013 BID OPENING 08/24/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: ANDERSON, MICHAEL DATE OF THIS ESTIMATE 11/28/22 LOCATION RERUN PROGRESS ESTIMATE 01-MEN-101-40.0/6.0 ----------------------- GHILOTTI CONSTRUCTION COMPANY, IN MENDOCINO COUNTY FROM INC. 0.9 MILE NORTH OF COMMISKI ROAD TO 246 GHILOTTI AVENUE 0.1 MILE NORTH OF PIETA CREEK BRIDGE SANTA ROSA, CA 95407 DIR'S EMERGENCY F.A. FED. AID NO. N O N E SLIDE REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SLIDE REPAIR (BOND PREMIUM) LS 44,015.0000 44,015.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0L4204 TIME 02:38 PM ESTIMATE NO. 013 BID OPENING 08/24/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: ANDERSON, MICHAEL DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 574,606.65 10,429,467.29 SUBTOTAL AMOUNT EARNED 574,606.65 10,429,467.29 ORIGINAL CONTRACT AMOUNT 44,015.00 TOTAL WORK COMPLETED 574,606.65 10,429,467.29 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -4,000.00 TOTAL 574,606.65 10,425,467.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/12/21 240 08/30/21 08/30/21 12/31/22 274 33 0 0 50% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST ANDERSON, MICHAEL RESIDENT ENGINEER